Average Number of Employees
192023-10-01 ~ 2024-09-30
122022-10-01 ~ 2023-09-30
Turnover/Revenue
35,053,335 GBP2023-10-01 ~ 2024-09-30
14,649,721 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-32,480,615 GBP2023-10-01 ~ 2024-09-30
-14,462,448 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,572,720 GBP2023-10-01 ~ 2024-09-30
187,273 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,763,229 GBP2023-10-01 ~ 2024-09-30
-1,052,786 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-190,509 GBP2023-10-01 ~ 2024-09-30
-865,513 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
57,244 GBP2023-10-01 ~ 2024-09-30
40,081 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-263 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-133,265 GBP2023-10-01 ~ 2024-09-30
-825,695 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-137,265 GBP2023-10-01 ~ 2024-09-30
-825,695 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
1,557,504 GBP2024-09-30
Property, Plant & Equipment
68,516 GBP2024-09-30
18,413 GBP2023-09-30
Fixed Assets - Investments
126,923 GBP2024-09-30
Fixed Assets
1,752,943 GBP2024-09-30
18,413 GBP2023-09-30
Total Inventories
212,879 GBP2024-09-30
48,930 GBP2023-09-30
Debtors
Current
6,002,522 GBP2024-09-30
2,707,251 GBP2023-09-30
Cash at bank and in hand
1,045,771 GBP2024-09-30
3,009,104 GBP2023-09-30
Current Assets
7,261,172 GBP2024-09-30
5,765,285 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,363,367 GBP2023-09-30
Net Current Assets/Liabilities
930,123 GBP2024-09-30
2,401,918 GBP2023-09-30
Total Assets Less Current Liabilities
2,683,066 GBP2024-09-30
2,420,331 GBP2023-09-30
Net Assets/Liabilities
2,308,066 GBP2024-09-30
2,420,331 GBP2023-09-30
Equity
Called up share capital
125,000 GBP2024-09-30
100,000 GBP2023-09-30
100,000 GBP2022-10-01
Retained earnings (accumulated losses)
2,183,066 GBP2024-09-30
2,320,331 GBP2023-09-30
3,146,026 GBP2022-10-01
Equity
2,308,066 GBP2024-09-30
2,420,331 GBP2023-09-30
3,246,026 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-137,265 GBP2023-10-01 ~ 2024-09-30
-825,695 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
25,000 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
25,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
14,000 GBP2023-10-01 ~ 2024-09-30
4,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,713,083 GBP2023-10-01 ~ 2024-09-30
679,558 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
155,796 GBP2023-10-01 ~ 2024-09-30
73,576 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,942,058 GBP2023-10-01 ~ 2024-09-30
775,555 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
513,313 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
-33,316 GBP2023-10-01 ~ 2024-09-30
-181,653 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
1,706,854 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
149,350 GBP2024-09-30
Intangible Assets
Goodwill
1,557,504 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,969 GBP2024-09-30
7,037 GBP2023-09-30
Computers
80,655 GBP2024-09-30
13,262 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
97,624 GBP2024-09-30
20,299 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
391 GBP2023-09-30
Computers
1,495 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,886 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
27,222 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,555 GBP2024-09-30
Computers
23,553 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,108 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
11,414 GBP2024-09-30
6,646 GBP2023-09-30
Computers
57,102 GBP2024-09-30
11,767 GBP2023-09-30
Finished Goods/Goods for Resale
212,879 GBP2024-09-30
48,930 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
5,465,209 GBP2024-09-30
2,567,006 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
462,075 GBP2024-09-30
91,049 GBP2023-09-30
Other Debtors
Current
8,997 GBP2023-09-30
Called-up share capital (not paid)
Current
25,000 GBP2024-09-30
Prepayments/Accrued Income
Current
50,238 GBP2024-09-30
40,199 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,772,857 GBP2024-09-30
3,101,096 GBP2023-09-30
Amounts owed to group undertakings
Current
323,095 GBP2024-09-30
Corporation Tax Payable
Current
4,000 GBP2024-09-30
Taxation/Social Security Payable
Current
49,192 GBP2024-09-30
6,310 GBP2023-09-30
Other Creditors
Current
447,216 GBP2024-09-30
10,485 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
734,689 GBP2024-09-30
245,476 GBP2023-09-30
Creditors
Current
6,331,049 GBP2024-09-30
3,363,367 GBP2023-09-30
Other Creditors
Non-current
375,000 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-09-30
100,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25,000 shares2024-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30