Average Number of Employees
3842020-10-01 ~ 2021-09-30
3522019-10-01 ~ 2020-09-30
Par Value of Share
Class 1 ordinary share
12020-10-01 ~ 2021-09-30
Turnover/Revenue
140,214,968 GBP2020-10-01 ~ 2021-09-30
105,557,042 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-98,033,382 GBP2020-10-01 ~ 2021-09-30
-75,706,411 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
42,181,586 GBP2020-10-01 ~ 2021-09-30
29,850,631 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-31,507,797 GBP2020-10-01 ~ 2021-09-30
-23,739,082 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
11,113,600 GBP2020-10-01 ~ 2021-09-30
7,714,796 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
761 GBP2020-10-01 ~ 2021-09-30
2,778 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
11,114,361 GBP2020-10-01 ~ 2021-09-30
7,717,574 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
8,977,532 GBP2020-10-01 ~ 2021-09-30
6,201,062 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
8,977,532 GBP2020-10-01 ~ 2021-09-30
6,201,062 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
960,884 GBP2021-09-30
986,418 GBP2020-09-30
Fixed Assets - Investments
1,000 GBP2020-09-30
Fixed Assets
960,884 GBP2021-09-30
987,418 GBP2020-09-30
Total Inventories
22,352,158 GBP2021-09-30
14,247,134 GBP2020-09-30
Debtors
37,843,044 GBP2021-09-30
29,587,834 GBP2020-09-30
Cash at bank and in hand
13,113,707 GBP2021-09-30
3,738,720 GBP2020-09-30
Current Assets
73,308,909 GBP2021-09-30
47,573,688 GBP2020-09-30
Net Current Assets/Liabilities
2,154,164 GBP2021-09-30
2,368,795 GBP2020-09-30
Total Assets Less Current Liabilities
3,115,048 GBP2021-09-30
3,356,213 GBP2020-09-30
Net Assets/Liabilities
3,083,755 GBP2021-09-30
3,306,223 GBP2020-09-30
Equity
Called up share capital
2,996 GBP2021-09-30
3,000 GBP2020-09-30
3,000 GBP2019-09-30
Capital redemption reserve
4 GBP2021-09-30
Retained earnings (accumulated losses)
3,080,755 GBP2021-09-30
3,303,223 GBP2020-09-30
1,702,161 GBP2019-09-30
Equity
3,083,755 GBP2021-09-30
3,306,223 GBP2020-09-30
1,705,161 GBP2019-09-30
Dividends Paid
Retained earnings (accumulated losses)
-9,200,000 GBP2020-10-01 ~ 2021-09-30
-4,600,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
-9,200,000 GBP2020-10-01 ~ 2021-09-30
-4,600,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,977,532 GBP2020-10-01 ~ 2021-09-30
6,201,062 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
169,409 GBP2020-10-01 ~ 2021-09-30
179,436 GBP2019-10-01 ~ 2020-09-30
Current Tax for the Period
2,155,526 GBP2020-10-01 ~ 2021-09-30
1,472,179 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
2,111,729 GBP2020-10-01 ~ 2021-09-30
1,466,339 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,671,479 GBP2021-09-30
1,651,316 GBP2020-09-30
Motor vehicles
194,550 GBP2021-09-30
168,850 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
1,866,029 GBP2021-09-30
1,820,166 GBP2020-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-123,679 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
-9,950 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Disposals
-133,629 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
775,559 GBP2021-09-30
716,789 GBP2020-09-30
Motor vehicles
129,586 GBP2021-09-30
116,959 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
905,145 GBP2021-09-30
833,748 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
147,927 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
21,482 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,409 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-89,157 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
-8,855 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-98,012 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Furniture and fittings
895,920 GBP2021-09-30
934,527 GBP2020-09-30
Motor vehicles
64,964 GBP2021-09-30
51,891 GBP2020-09-30
Investments in Group Undertakings
Cost valuation
545,997 GBP2020-09-30
Investments in Group Undertakings
1,000 GBP2020-09-30
Merchandise
22,352,158 GBP2021-09-30
14,247,134 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
37,110,693 GBP2021-09-30
28,638,037 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
12,437 GBP2021-09-30
33,359 GBP2020-09-30
Other Debtors
Current
203,070 GBP2021-09-30
464,423 GBP2020-09-30
Prepayments/Accrued Income
Current
516,844 GBP2021-09-30
452,015 GBP2020-09-30
Debtors
Amounts falling due within one year, Current
37,843,044 GBP2021-09-30
29,587,834 GBP2020-09-30
Trade Creditors/Trade Payables
Current
20,838,139 GBP2021-09-30
16,102,595 GBP2020-09-30
Amounts owed to group undertakings
Current
37,405,051 GBP2021-09-30
19,468,722 GBP2020-09-30
Corporation Tax Payable
Current
255,526 GBP2021-09-30
562,179 GBP2020-09-30
Other Taxation & Social Security Payable
Current
2,371,366 GBP2021-09-30
1,712,737 GBP2020-09-30
Other Creditors
Current
10,095,189 GBP2021-09-30
7,298,485 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
189,474 GBP2021-09-30
60,175 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,996 shares2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
8,977,532 GBP2020-10-01 ~ 2021-09-30