Intangible Assets
89 GBP2023-09-30
Property, Plant & Equipment
4,266,823 GBP2024-09-30
4,418,960 GBP2023-09-30
Fixed Assets - Investments
2 GBP2024-09-30
2 GBP2023-09-30
Investment Property
8,640,000 GBP2024-09-30
8,640,000 GBP2023-09-30
Fixed Assets
12,906,825 GBP2024-09-30
13,059,051 GBP2023-09-30
Total Inventories
1,245,342 GBP2024-09-30
1,053,486 GBP2023-09-30
Debtors
1,537,236 GBP2024-09-30
1,474,591 GBP2023-09-30
Cash at bank and in hand
8,699 GBP2024-09-30
9,040 GBP2023-09-30
Current Assets
2,791,277 GBP2024-09-30
2,537,117 GBP2023-09-30
Creditors
Current
758,056 GBP2024-09-30
941,146 GBP2023-09-30
Net Current Assets/Liabilities
2,033,221 GBP2024-09-30
1,595,971 GBP2023-09-30
Total Assets Less Current Liabilities
14,940,046 GBP2024-09-30
14,655,022 GBP2023-09-30
Net Assets/Liabilities
9,417,566 GBP2024-09-30
9,280,426 GBP2023-09-30
Equity
Called up share capital
2,194 GBP2024-09-30
2,194 GBP2023-09-30
Retained earnings (accumulated losses)
3,304,200 GBP2024-09-30
3,167,060 GBP2023-09-30
Equity
9,417,566 GBP2024-09-30
9,280,426 GBP2023-09-30
Average Number of Employees
82023-10-01 ~ 2024-09-30
112022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
5,005 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,916 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
89 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
89 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,077,386 GBP2024-09-30
3,077,386 GBP2023-09-30
Improvements to leasehold property
1,427,710 GBP2024-09-30
1,427,710 GBP2023-09-30
Plant and equipment
922,607 GBP2024-09-30
868,388 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-22,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
518,501 GBP2024-09-30
518,452 GBP2023-09-30
Improvements to leasehold property
881,837 GBP2024-09-30
864,550 GBP2023-09-30
Plant and equipment
703,877 GBP2024-09-30
681,496 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
49 GBP2023-10-01 ~ 2024-09-30
Improvements to leasehold property
17,287 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
34,142 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,761 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
2,558,885 GBP2024-09-30
2,558,934 GBP2023-09-30
Improvements to leasehold property
545,873 GBP2024-09-30
563,160 GBP2023-09-30
Plant and equipment
218,730 GBP2024-09-30
186,892 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,560,097 GBP2024-09-30
1,560,097 GBP2023-09-30
Motor vehicles
118,872 GBP2024-09-30
118,872 GBP2023-09-30
Computers
7,351 GBP2024-09-30
7,351 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,114,023 GBP2024-09-30
7,059,804 GBP2023-09-30
Property, Plant & Equipment - Disposals
-22,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
654,896 GBP2024-09-30
495,154 GBP2023-09-30
Motor vehicles
81,355 GBP2024-09-30
74,735 GBP2023-09-30
Computers
6,734 GBP2024-09-30
6,457 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,847,200 GBP2024-09-30
2,640,844 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
159,742 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
6,620 GBP2023-10-01 ~ 2024-09-30
Computers
277 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
218,117 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,761 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
905,201 GBP2024-09-30
1,064,943 GBP2023-09-30
Motor vehicles
37,517 GBP2024-09-30
44,137 GBP2023-09-30
Computers
617 GBP2024-09-30
894 GBP2023-09-30
Other Investments Other Than Loans
Cost valuation
2 GBP2023-09-30
Other Investments Other Than Loans
2 GBP2024-09-30
2 GBP2023-09-30
Investment Property - Fair Value Model
8,640,000 GBP2023-09-30
Raw Materials
120,900 GBP2024-09-30
98,900 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
186,246 GBP2024-09-30
105,341 GBP2023-09-30
Amount of corporation tax that is recoverable
28,374 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
21,478 GBP2024-09-30
24,601 GBP2023-09-30
Prepayments/Accrued Income
Current
997,052 GBP2024-09-30
1,017,620 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
1,537,236 GBP2024-09-30
1,474,591 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
246,968 GBP2024-09-30
466,842 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
142,848 GBP2024-09-30
122,101 GBP2023-09-30
Trade Creditors/Trade Payables
Current
116,080 GBP2024-09-30
132,806 GBP2023-09-30
Corporation Tax Payable
Current
167,914 GBP2024-09-30
111,520 GBP2023-09-30
Other Taxation & Social Security Payable
Current
9,587 GBP2024-09-30
10,377 GBP2023-09-30
Other Creditors
Current
3,218 GBP2024-09-30
13,036 GBP2023-09-30
Loans received from directors
2,594 GBP2024-09-30
50,738 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
68,847 GBP2024-09-30
33,726 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
574,396 GBP2024-09-30
Between one and two years, Non-current
217,365 GBP2023-09-30
Between two and five year, Non-current
1,222,529 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
137,984 GBP2024-09-30
244,201 GBP2023-09-30
Bank Overdrafts
Secured
29,603 GBP2024-09-30
256,438 GBP2023-09-30
Bank Borrowings
Secured
3,276,902 GBP2024-09-30
2,982,306 GBP2023-09-30
Total Borrowings
Secured
3,306,505 GBP2024-09-30
3,238,744 GBP2023-09-30
Deferred Tax Liabilities
2,324,959 GBP2024-09-30
2,358,493 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,324,959 GBP2024-09-30
2,358,493 GBP2023-09-30