47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
46150 - Agents Involved In The Sale Of Furniture, Household Goods, Hardware And Ironmongery
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
32,133,129 GBP2024-01-01 ~ 2024-12-31
34,649,129 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
25,397,931 GBP2024-01-01 ~ 2024-12-31
27,739,328 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,735,198 GBP2024-01-01 ~ 2024-12-31
6,909,801 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,943,650 GBP2024-01-01 ~ 2024-12-31
6,368,692 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
407,704 GBP2024-01-01 ~ 2024-12-31
334,535 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
383,844 GBP2024-01-01 ~ 2024-12-31
206,574 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
170,358 GBP2024-01-01 ~ 2024-12-31
171,590 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
213,486 GBP2024-01-01 ~ 2024-12-31
34,984 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
213,486 GBP2024-01-01 ~ 2024-12-31
34,984 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
40,515 GBP2023-12-31
Property, Plant & Equipment
13,657,442 GBP2024-12-31
13,959,343 GBP2023-12-31
Fixed Assets
13,657,442 GBP2024-12-31
13,999,858 GBP2023-12-31
Total Inventories
1,504,966 GBP2024-12-31
5,738,226 GBP2023-12-31
Debtors
14,116,843 GBP2024-12-31
12,953,528 GBP2023-12-31
Cash at bank and in hand
3,451,186 GBP2024-12-31
1,989,818 GBP2023-12-31
Current Assets
19,072,995 GBP2024-12-31
20,681,572 GBP2023-12-31
Creditors
Current
17,462,227 GBP2024-12-31
19,691,197 GBP2023-12-31
Net Current Assets/Liabilities
1,610,768 GBP2024-12-31
990,375 GBP2023-12-31
Total Assets Less Current Liabilities
15,268,210 GBP2024-12-31
14,990,233 GBP2023-12-31
Creditors
Non-current
-7,733,240 GBP2024-12-31
-7,724,757 GBP2023-12-31
Net Assets/Liabilities
6,926,673 GBP2024-12-31
6,713,187 GBP2023-12-31
Equity
Called up share capital
555,500 GBP2024-12-31
555,500 GBP2023-12-31
555,500 GBP2022-12-31
Revaluation reserve
1,820,000 GBP2024-12-31
1,820,000 GBP2023-12-31
1,820,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,551,173 GBP2024-12-31
4,337,687 GBP2023-12-31
4,302,703 GBP2022-12-31
Equity
6,926,673 GBP2024-12-31
6,713,187 GBP2023-12-31
6,678,203 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
213,486 GBP2024-01-01 ~ 2024-12-31
34,984 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,686,373 GBP2024-01-01 ~ 2024-12-31
2,677,783 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
332,759 GBP2024-01-01 ~ 2024-12-31
321,130 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,078 GBP2024-01-01 ~ 2024-12-31
104,134 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,146,210 GBP2024-01-01 ~ 2024-12-31
3,103,047 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Director Remuneration
242,741 GBP2024-01-01 ~ 2024-12-31
231,812 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
360,579 GBP2024-01-01 ~ 2024-12-31
335,379 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,000 GBP2024-01-01 ~ 2024-12-31
18,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
114,323 GBP2024-01-01 ~ 2024-12-31
62,217 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
95,961 GBP2024-01-01 ~ 2024-12-31
48,586 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,622,213 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,622,213 GBP2024-12-31
1,581,698 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
40,515 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
40,515 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,511,074 GBP2024-12-31
11,511,074 GBP2023-12-31
Plant and equipment
663,665 GBP2024-12-31
644,696 GBP2023-12-31
Furniture and fittings
4,048,136 GBP2024-12-31
4,008,427 GBP2023-12-31
Motor vehicles
191,788 GBP2024-12-31
191,788 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,414,663 GBP2024-12-31
16,355,985 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
580,101 GBP2024-12-31
507,212 GBP2023-12-31
Furniture and fittings
2,020,075 GBP2024-12-31
1,762,592 GBP2023-12-31
Motor vehicles
157,045 GBP2024-12-31
126,838 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,757,221 GBP2024-12-31
2,396,642 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
72,889 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
257,483 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
30,207 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,579 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
11,511,074 GBP2024-12-31
11,511,074 GBP2023-12-31
Plant and equipment
83,564 GBP2024-12-31
137,484 GBP2023-12-31
Furniture and fittings
2,028,061 GBP2024-12-31
2,245,835 GBP2023-12-31
Motor vehicles
34,743 GBP2024-12-31
64,950 GBP2023-12-31
Merchandise
1,397,909 GBP2024-12-31
1,531,057 GBP2023-12-31
Value of work in progress
107,057 GBP2024-12-31
4,207,169 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,023,981 GBP2024-12-31
4,351,109 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
151,297 GBP2024-12-31
21,664 GBP2023-12-31
Other Debtors
Current
145,000 GBP2024-12-31
145,000 GBP2023-12-31
Prepayments
Current
484,318 GBP2024-12-31
519,144 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
14,116,843 GBP2024-12-31
Amounts falling due within one year, Current
12,953,528 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,293,000 GBP2024-12-31
1,411,648 GBP2023-12-31
Amounts owed to group undertakings
Current
10,834,088 GBP2024-12-31
11,546,427 GBP2023-12-31
Corporation Tax Payable
Current
114,252 GBP2024-12-31
62,217 GBP2023-12-31
Other Taxation & Social Security Payable
Current
151,284 GBP2024-12-31
144,959 GBP2023-12-31
Accrued Liabilities
Current
1,407,567 GBP2024-12-31
1,076,531 GBP2023-12-31
Other Creditors
Non-current
7,733,240 GBP2024-12-31
7,724,757 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
815,000 GBP2024-12-31
815,000 GBP2023-12-31
Between one and five year
2,100,000 GBP2024-12-31
2,390,000 GBP2023-12-31
More than five year
1,487,500 GBP2024-12-31
2,012,500 GBP2023-12-31
All periods
4,402,500 GBP2024-12-31
5,217,500 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
433,395 GBP2024-12-31
377,360 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
555,500 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
213,486 GBP2024-01-01 ~ 2024-12-31