Fixed Assets - Investments
3,050,156 GBP2024-09-30
3,050,156 GBP2023-09-30
Debtors
Non-current
3,416,724 GBP2024-09-30
0 GBP2023-09-30
Debtors
84,307 GBP2024-09-30
4,185,521 GBP2023-09-30
Cash at bank and in hand
855,501 GBP2024-09-30
478,836 GBP2023-09-30
Current Assets
4,356,532 GBP2024-09-30
4,664,357 GBP2023-09-30
Creditors
Amounts falling due within one year
-1,105,843 GBP2024-09-30
-889,270 GBP2023-09-30
Net Current Assets/Liabilities
3,250,689 GBP2024-09-30
3,775,087 GBP2023-09-30
Total Assets Less Current Liabilities
6,300,845 GBP2024-09-30
6,825,243 GBP2023-09-30
Creditors
Amounts falling due after one year
-1,445,782 GBP2024-09-30
-1,820,000 GBP2023-09-30
Net Assets/Liabilities
4,855,063 GBP2024-09-30
5,005,243 GBP2023-09-30
Equity
Called up share capital
5,031,848 GBP2024-09-30
5,031,848 GBP2023-09-30
5,031,848 GBP2022-09-30
Share premium
2,624,530 GBP2024-09-30
2,624,530 GBP2023-09-30
2,624,530 GBP2022-09-30
Other miscellaneous reserve
5,551 GBP2024-09-30
5,551 GBP2023-09-30
Retained earnings (accumulated losses)
-2,806,866 GBP2024-09-30
-2,656,686 GBP2023-09-30
-2,556,336 GBP2022-09-30
Equity
4,855,063 GBP2024-09-30
5,005,243 GBP2023-09-30
5,105,593 GBP2022-09-30
Profit/Loss
-150,180 GBP2023-10-01 ~ 2024-09-30
-100,350 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
32023-10-01 ~ 2024-09-30
32022-10-01 ~ 2023-09-30
Wages/Salaries
369,889 GBP2023-10-01 ~ 2024-09-30
296,519 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,792 GBP2023-10-01 ~ 2024-09-30
19,113 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
428,963 GBP2023-10-01 ~ 2024-09-30
352,003 GBP2022-10-01 ~ 2023-09-30
Investments in Subsidiaries
3,050,156 GBP2024-09-30
3,050,156 GBP2023-09-30
Finished Goods/Goods for Resale
0 GBP2024-09-30
0 GBP2023-09-30
Trade Debtors/Trade Receivables
0 GBP2024-09-30
0 GBP2023-09-30
Amount of corporation tax that is recoverable
0 GBP2024-09-30
0 GBP2023-09-30
Other Debtors
Current
0 GBP2024-09-30
0 GBP2023-09-30
Prepayments/Accrued Income
Current
0 GBP2024-09-30
0 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
0 GBP2024-09-30
0 GBP2023-09-30
Other Debtors
Non-current
0 GBP2024-09-30
0 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-09-30
0 GBP2023-09-30
Other Remaining Borrowings
Current
400,000 GBP2024-09-30
300,000 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
0 GBP2023-09-30
Taxation/Social Security Payable
Amounts falling due within one year
12,422 GBP2024-09-30
13,723 GBP2023-09-30
Other Creditors
Current
3,503 GBP2024-09-30
19,164 GBP2023-09-30
Creditors
Current
1,105,843 GBP2024-09-30
889,270 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-09-30
0 GBP2023-09-30
Other Remaining Borrowings
Non-current
1,445,782 GBP2024-09-30
1,820,000 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
300,000 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-09-30
0 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
0 GBP2024-09-30
0 GBP2023-09-30
Number of Shares Issued (Fully Paid)
3,488,690 shares2024-09-30
3,488,690 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,351,879 shares2024-09-30
3,351,879 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
169,726,831 shares2024-09-30
169,726,831 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,200,505 shares2024-09-30
3,200,505 shares2023-09-30
Par Value of Share
Class 4 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
6,566,947 shares2024-09-30
6,566,947 shares2023-09-30