46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Average Number of Employees
182024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Turnover/Revenue
3,478,405 GBP2024-01-01 ~ 2024-12-31
3,200,331 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,855,085 GBP2024-01-01 ~ 2024-12-31
-1,979,158 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,623,320 GBP2024-01-01 ~ 2024-12-31
1,221,173 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,650,742 GBP2024-01-01 ~ 2024-12-31
-1,235,073 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-27,422 GBP2024-01-01 ~ 2024-12-31
-13,900 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,614 GBP2024-01-01 ~ 2024-12-31
4,672 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-573 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-24,381 GBP2024-01-01 ~ 2024-12-31
-9,228 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-21,245 GBP2024-01-01 ~ 2024-12-31
-9,292 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-21,245 GBP2024-01-01 ~ 2024-12-31
-9,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,336 GBP2024-12-31
12,113 GBP2023-12-31
Fixed Assets
11,336 GBP2024-12-31
12,113 GBP2023-12-31
Total Inventories
483,980 GBP2024-12-31
557,017 GBP2023-12-31
Debtors
Non-current
23,015 GBP2024-12-31
19,879 GBP2023-12-31
Current
2,644,148 GBP2024-12-31
1,481,877 GBP2023-12-31
Cash at bank and in hand
394,583 GBP2024-12-31
208,590 GBP2023-12-31
Current Assets
3,545,726 GBP2024-12-31
2,267,363 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,980,208 GBP2024-12-31
-681,377 GBP2023-12-31
Net Current Assets/Liabilities
1,565,518 GBP2024-12-31
1,585,986 GBP2023-12-31
Total Assets Less Current Liabilities
1,576,854 GBP2024-12-31
1,598,099 GBP2023-12-31
Net Assets/Liabilities
1,576,854 GBP2024-12-31
1,598,099 GBP2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
1,500,000 GBP2023-01-01
Retained earnings (accumulated losses)
76,854 GBP2024-12-31
98,099 GBP2023-12-31
107,391 GBP2023-01-01
Equity
1,576,854 GBP2024-12-31
1,598,099 GBP2023-12-31
1,607,391 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-21,245 GBP2024-01-01 ~ 2024-12-31
-9,292 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
56,559 GBP2024-01-01 ~ 2024-12-31
52,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,195,339 GBP2024-01-01 ~ 2024-12-31
965,503 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
146,161 GBP2024-01-01 ~ 2024-12-31
136,326 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,445,344 GBP2024-01-01 ~ 2024-12-31
1,192,774 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
275,760 GBP2024-01-01 ~ 2024-12-31
299,860 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,136 GBP2024-01-01 ~ 2024-12-31
3,294 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-6,095 GBP2024-01-01 ~ 2024-12-31
-2,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
211,043 GBP2024-12-31
211,043 GBP2023-12-31
Furniture and fittings
167,558 GBP2024-12-31
164,224 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
532,612 GBP2024-12-31
529,278 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
211,043 GBP2023-12-31
Furniture and fittings
155,669 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
517,165 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
4,111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
211,043 GBP2024-12-31
Furniture and fittings
159,632 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
521,276 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
7,926 GBP2024-12-31
8,555 GBP2023-12-31
Raw materials and consumables
48,026 GBP2024-12-31
73,034 GBP2023-12-31
Finished Goods/Goods for Resale
435,954 GBP2024-12-31
483,983 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,433,312 GBP2024-12-31
887,767 GBP2023-12-31
Other Debtors
Current
5,071 GBP2024-12-31
4,712 GBP2023-12-31
Prepayments/Accrued Income
Current
938,170 GBP2024-12-31
339,167 GBP2023-12-31
Trade Creditors/Trade Payables
Current
41,839 GBP2024-12-31
197,318 GBP2023-12-31
Amounts owed to group undertakings
Current
217,637 GBP2024-12-31
295,118 GBP2023-12-31
Taxation/Social Security Payable
Current
119,571 GBP2024-12-31
63,328 GBP2023-12-31
Other Creditors
Current
33,890 GBP2024-12-31
12,615 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,567,271 GBP2024-12-31
112,998 GBP2023-12-31
Creditors
Current
1,980,208 GBP2024-12-31
681,377 GBP2023-12-31
Net Deferred Tax Liability/Asset
23,015 GBP2024-12-31
19,879 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2024-12-31
1,500,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
133,062 GBP2024-12-31
75,973 GBP2023-12-31
Between one and five year
286,469 GBP2024-12-31
315,818 GBP2023-12-31
More than five year
73,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
419,531 GBP2024-12-31
465,291 GBP2023-12-31