GEO. W. KING (STEVENAGE) LIMITED - 1993-11-29
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
40,980,876 GBP2015-01-01 ~ 2015-12-31
35,298,141 GBP2014-01-01 ~ 2014-12-31
Cost of Sales
-41,800,671 GBP2015-01-01 ~ 2015-12-31
-32,361,779 GBP2014-01-01 ~ 2014-12-31
Gross Profit/Loss
-819,795 GBP2015-01-01 ~ 2015-12-31
2,936,362 GBP2014-01-01 ~ 2014-12-31
Distribution Costs
-679,633 GBP2015-01-01 ~ 2015-12-31
-127,913 GBP2014-01-01 ~ 2014-12-31
Administrative Expenses
-3,692,929 GBP2015-01-01 ~ 2015-12-31
-3,056,496 GBP2014-01-01 ~ 2014-12-31
Operating Profit/Loss
-2,942,357 GBP2015-01-01 ~ 2015-12-31
-1,048,047 GBP2014-01-01 ~ 2014-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,756 GBP2015-01-01 ~ 2015-12-31
3,565 GBP2014-01-01 ~ 2014-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,032,846 GBP2015-01-01 ~ 2015-12-31
-2,052,482 GBP2014-01-01 ~ 2014-12-31
Profit/Loss
-4,432,626 GBP2015-01-01 ~ 2015-12-31
-2,001,971 GBP2014-01-01 ~ 2014-12-31
Comprehensive Income/Expense
-4,432,626 GBP2015-01-01 ~ 2015-12-31
-2,001,971 GBP2014-01-01 ~ 2014-12-31
Property, Plant & Equipment
36,086,495 GBP2015-12-31
23,423,886 GBP2014-12-31
Total Inventories
7,249,892 GBP2015-12-31
3,279,906 GBP2014-12-31
Debtors
10,134,294 GBP2015-12-31
8,459,739 GBP2014-12-31
Cash at bank and in hand
151,978 GBP2015-12-31
989,784 GBP2014-12-31
Current Assets
17,536,164 GBP2015-12-31
12,729,429 GBP2014-12-31
Net Current Assets/Liabilities
-18,471,283 GBP2015-12-31
-12,299,872 GBP2014-12-31
Total Assets Less Current Liabilities
17,615,212 GBP2015-12-31
11,124,014 GBP2014-12-31
Creditors
Non-current, Amounts falling due after one year
-17,942,731 GBP2015-12-31
-6,418,687 GBP2014-12-31
Net Assets/Liabilities
-327,519 GBP2015-12-31
4,105,107 GBP2014-12-31
Equity
Called up share capital
4 GBP2015-12-31
4 GBP2014-12-31
4 GBP2013-12-31
Share premium
1,910,766 GBP2015-12-31
1,910,766 GBP2014-12-31
1,910,766 GBP2013-12-31
Capital redemption reserve
1,981,476 GBP2015-12-31
1,981,476 GBP2014-12-31
1,981,476 GBP2013-12-31
Retained earnings (accumulated losses)
-4,219,765 GBP2015-12-31
212,861 GBP2014-12-31
2,214,832 GBP2013-12-31
Equity
-327,519 GBP2015-12-31
4,105,107 GBP2014-12-31
6,107,078 GBP2013-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,432,626 GBP2015-01-01 ~ 2015-12-31
-2,001,971 GBP2014-01-01 ~ 2014-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,432,626 GBP2015-01-01 ~ 2015-12-31
-2,001,971 GBP2014-01-01 ~ 2014-12-31
Property, Plant & Equipment - Depreciation Expense
1,125,750 GBP2015-01-01 ~ 2015-12-31
773,093 GBP2014-01-01 ~ 2014-12-31
Wages/Salaries
9,037,265 GBP2015-01-01 ~ 2015-12-31
5,510,445 GBP2014-01-01 ~ 2014-12-31
Social Security Costs
645,710 GBP2015-01-01 ~ 2015-12-31
484,994 GBP2014-01-01 ~ 2014-12-31
Staff Costs/Employee Benefits Expense
10,441,267 GBP2015-01-01 ~ 2015-12-31
6,465,153 GBP2014-01-01 ~ 2014-12-31
Average number of employees in administration and support functions
382015-01-01 ~ 2015-12-31
302014-01-01 ~ 2014-12-31
Average Number of Employees
3102015-01-01 ~ 2015-12-31
1952014-01-01 ~ 2014-12-31
Audit Fees/Expenses
20,000 GBP2015-01-01 ~ 2015-12-31
20,000 GBP2014-01-01 ~ 2014-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-600,220 GBP2015-01-01 ~ 2015-12-31
-38,000 GBP2014-01-01 ~ 2014-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,019,151 GBP2015-01-01 ~ 2015-12-31
-441,078 GBP2014-01-01 ~ 2014-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,412,539 GBP2015-12-31
3,404,995 GBP2014-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
387,244 GBP2015-12-31
335,504 GBP2014-12-31
Other
50,926,665 GBP2015-12-31
30,434,045 GBP2014-12-31
Property, Plant & Equipment - Gross Cost
51,313,909 GBP2015-12-31
37,525,549 GBP2014-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
178,099 GBP2015-12-31
118,588 GBP2014-12-31
Other
15,049,315 GBP2015-12-31
13,983,075 GBP2014-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,227,414 GBP2015-12-31
14,101,663 GBP2014-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
59,511 GBP2015-01-01 ~ 2015-12-31
Other
1,066,240 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,125,751 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
209,145 GBP2015-12-31
216,916 GBP2014-12-31
Other
35,877,350 GBP2015-12-31
16,450,970 GBP2014-12-31
Raw materials and consumables
6,162,747 GBP2015-12-31
2,853,242 GBP2014-12-31
Value of work in progress
639,784 GBP2015-12-31
Finished Goods/Goods for Resale
447,361 GBP2015-12-31
426,664 GBP2014-12-31
Trade Debtors/Trade Receivables
2,450,564 GBP2015-12-31
6,066,541 GBP2014-12-31
Amounts Owed By Related Parties
7,447,628 GBP2015-12-31
2,217,044 GBP2014-12-31
Other Debtors
1,507 GBP2015-12-31
1,507 GBP2014-12-31
Prepayments
234,595 GBP2015-12-31
174,647 GBP2014-12-31
Debtors
Current
10,134,294 GBP2015-12-31
8,459,739 GBP2014-12-31
Cash and Cash Equivalents
151,978 GBP2015-12-31
989,784 GBP2014-12-31
Total Borrowings
Current, Amounts falling due within one year
4,679,044 GBP2015-12-31
2,558,859 GBP2014-12-31
Trade Creditors/Trade Payables
13,682,497 GBP2015-12-31
13,980,783 GBP2014-12-31
Amounts Owed to Related Parties
11,669,298 GBP2015-12-31
6,737,770 GBP2014-12-31
Taxation/Social Security Payable
462,142 GBP2015-12-31
343,623 GBP2014-12-31
Other Creditors
977,268 GBP2015-12-31
31,411 GBP2014-12-31
Total Borrowings
Non-current, Amounts falling due after one year
10,919,004 GBP2015-12-31
6,418,687 GBP2014-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-612,731 GBP2014-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2015-12-31
4 shares2014-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,919,004 GBP2015-12-31
6,418,687 GBP2014-12-31
Bank Borrowings
Current
-24,839 GBP2014-12-31
Finance Lease Liabilities - Total Present Value
Current
4,679,044 GBP2015-12-31
2,583,698 GBP2014-12-31
Total Borrowings
Current
4,679,044 GBP2015-12-31
2,558,859 GBP2014-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
4,679,044 GBP2015-12-31
2,583,698 GBP2014-12-31
Finance Lease Liabilities - Total Present Value
15,598,048 GBP2015-12-31
9,002,385 GBP2014-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
450,000 GBP2015-12-31
450,000 GBP2014-12-31
Between two and five year
262,500 GBP2015-12-31
712,500 GBP2014-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
712,500 GBP2015-12-31
1,162,500 GBP2014-12-31