W.J. PRENDERGAST (UK) LIMITED - 1993-11-08
W.J. PRENDERGAST & SON (LEICESTER) LIMITED - 1988-05-26
96090 - Other Service Activities N.e.c.
Cost of Sales
-7,453,949 GBP2023-07-01 ~ 2024-06-30
-6,947,352 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,034,339 GBP2023-07-01 ~ 2024-06-30
-1,789,165 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,484 GBP2023-07-01 ~ 2024-06-30
1,258 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
846,139 GBP2023-07-01 ~ 2024-06-30
879,747 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
628,454 GBP2023-07-01 ~ 2024-06-30
692,868 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,922,899 GBP2024-06-30
2,939,742 GBP2023-06-30
Investment Property
300,000 GBP2024-06-30
300,000 GBP2023-06-30
Fixed Assets
3,222,899 GBP2024-06-30
3,239,742 GBP2023-06-30
Debtors
1,298,389 GBP2024-06-30
1,075,721 GBP2023-06-30
Cash at bank and in hand
601,414 GBP2024-06-30
269,049 GBP2023-06-30
Current Assets
2,455,651 GBP2024-06-30
1,959,827 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,644,709 GBP2024-06-30
-1,607,771 GBP2023-06-30
Net Current Assets/Liabilities
810,942 GBP2024-06-30
352,056 GBP2023-06-30
Total Assets Less Current Liabilities
4,033,841 GBP2024-06-30
3,591,798 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-1,091,546 GBP2024-06-30
-1,237,833 GBP2023-06-30
Net Assets/Liabilities
2,818,916 GBP2024-06-30
2,230,462 GBP2023-06-30
Equity
Called up share capital
150,000 GBP2024-06-30
150,000 GBP2023-06-30
150,000 GBP2022-06-30
Retained earnings (accumulated losses)
2,668,916 GBP2024-06-30
2,080,462 GBP2023-06-30
2,194,174 GBP2022-06-30
Equity
2,818,916 GBP2024-06-30
2,230,462 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
628,454 GBP2023-07-01 ~ 2024-06-30
692,868 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-806,580 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-40,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
19,900 GBP2023-07-01 ~ 2024-06-30
13,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1222023-07-01 ~ 2024-06-30
1242022-07-01 ~ 2023-06-30
Wages/Salaries
3,281,362 GBP2023-07-01 ~ 2024-06-30
2,984,557 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,045 GBP2023-07-01 ~ 2024-06-30
53,757 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,614,593 GBP2023-07-01 ~ 2024-06-30
3,264,515 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
414,083 GBP2023-07-01 ~ 2024-06-30
392,500 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-124 GBP2023-07-01 ~ 2024-06-30
19,409 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,848,538 GBP2024-06-30
2,816,978 GBP2023-06-30
Plant and equipment
1,441,152 GBP2024-06-30
1,373,188 GBP2023-06-30
Furniture and fittings
399,513 GBP2024-06-30
371,709 GBP2023-06-30
Motor vehicles
135,825 GBP2024-06-30
135,825 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,825,028 GBP2024-06-30
4,697,700 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
314,106 GBP2024-06-30
262,137 GBP2023-06-30
Plant and equipment
1,204,972 GBP2024-06-30
1,153,638 GBP2023-06-30
Furniture and fittings
309,173 GBP2024-06-30
288,954 GBP2023-06-30
Motor vehicles
73,878 GBP2024-06-30
53,229 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,902,129 GBP2024-06-30
1,757,958 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
51,969 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
51,334 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
20,219 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
20,649 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,171 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,534,432 GBP2024-06-30
2,554,841 GBP2023-06-30
Plant and equipment
236,180 GBP2024-06-30
219,550 GBP2023-06-30
Furniture and fittings
90,340 GBP2024-06-30
82,755 GBP2023-06-30
Motor vehicles
61,947 GBP2024-06-30
82,596 GBP2023-06-30
Investment Property - Fair Value Model
300,000 GBP2023-06-30
Amounts invested in assets
Non-current
0 GBP2024-06-30
0 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,116,500 GBP2024-06-30
908,546 GBP2023-06-30
Other Debtors
Current
94,413 GBP2024-06-30
68,507 GBP2023-06-30
Prepayments/Accrued Income
Current
87,476 GBP2024-06-30
98,668 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,298,389 GBP2024-06-30
1,075,721 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
125,849 GBP2024-06-30
286,585 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
19,064 GBP2024-06-30
33,965 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,042,230 GBP2024-06-30
922,392 GBP2023-06-30
Corporation Tax Payable
Current
219,871 GBP2024-06-30
167,470 GBP2023-06-30
Other Taxation & Social Security Payable
Current
71,267 GBP2024-06-30
62,572 GBP2023-06-30
Other Creditors
Current
21,101 GBP2024-06-30
16,789 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
145,327 GBP2024-06-30
117,998 GBP2023-06-30
Creditors
Current
1,644,709 GBP2024-06-30
1,607,771 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
1,073,563 GBP2024-06-30
1,200,786 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
17,983 GBP2024-06-30
37,047 GBP2023-06-30
Creditors
Non-current
1,091,546 GBP2024-06-30
1,237,833 GBP2023-06-30
Bank Borrowings
1,199,412 GBP2024-06-30
1,327,941 GBP2023-06-30
Bank Overdrafts
0 GBP2024-06-30
159,430 GBP2023-06-30
-159,430 GBP2023-06-30
Total Borrowings
1,199,412 GBP2024-06-30
1,487,371 GBP2023-06-30
Current
125,849 GBP2024-06-30
286,585 GBP2023-06-30
Non-current
1,073,563 GBP2024-06-30
1,200,786 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
19,064 GBP2024-06-30
33,965 GBP2023-06-30
Minimum gross finance lease payments owing
37,047 GBP2024-06-30
71,012 GBP2023-06-30