96090 - Other Service Activities N.e.c.
Administrative Expenses
-2,566,123 GBP2024-07-01 ~ 2025-06-30
-2,024,978 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
10,435 GBP2024-07-01 ~ 2025-06-30
4,484 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,251,400 GBP2024-07-01 ~ 2025-06-30
846,139 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
916,485 GBP2024-07-01 ~ 2025-06-30
628,454 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,886,949 GBP2025-06-30
2,922,899 GBP2024-06-30
Investment Property
300,000 GBP2025-06-30
300,000 GBP2024-06-30
Fixed Assets
3,186,949 GBP2025-06-30
3,222,899 GBP2024-06-30
Debtors
1,596,424 GBP2025-06-30
1,298,389 GBP2024-06-30
Cash at bank and in hand
1,436,869 GBP2025-06-30
601,414 GBP2024-06-30
Current Assets
3,805,472 GBP2025-06-30
2,455,651 GBP2024-06-30
Creditors
Amounts falling due within one year
-2,262,829 GBP2025-06-30
-1,644,709 GBP2024-06-30
Net Current Assets/Liabilities
1,542,643 GBP2025-06-30
810,942 GBP2024-06-30
Total Assets Less Current Liabilities
4,729,592 GBP2025-06-30
4,033,841 GBP2024-06-30
Creditors
Amounts falling due after one year
-917,314 GBP2025-06-30
-1,091,546 GBP2024-06-30
Net Assets/Liabilities
3,695,401 GBP2025-06-30
2,818,916 GBP2024-06-30
Equity
Called up share capital
150,000 GBP2025-06-30
150,000 GBP2024-06-30
150,000 GBP2023-06-30
Retained earnings (accumulated losses)
3,545,401 GBP2025-06-30
2,668,916 GBP2024-06-30
2,080,462 GBP2023-06-30
Equity
3,695,401 GBP2025-06-30
2,818,916 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
916,485 GBP2024-07-01 ~ 2025-06-30
628,454 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-40,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
24,000 GBP2024-07-01 ~ 2025-06-30
19,900 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1442024-07-01 ~ 2025-06-30
1222023-07-01 ~ 2024-06-30
Wages/Salaries
4,163,553 GBP2024-07-01 ~ 2025-06-30
3,281,362 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,164 GBP2024-07-01 ~ 2025-06-30
66,045 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,624,583 GBP2024-07-01 ~ 2025-06-30
3,614,593 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
413,874 GBP2024-07-01 ~ 2025-06-30
414,083 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,502 GBP2024-07-01 ~ 2025-06-30
-124 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,848,538 GBP2024-06-30
Plant and equipment
1,463,438 GBP2025-06-30
1,441,152 GBP2024-06-30
Furniture and fittings
428,891 GBP2025-06-30
399,513 GBP2024-06-30
Motor vehicles
135,825 GBP2025-06-30
135,825 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,927,286 GBP2025-06-30
4,825,028 GBP2024-06-30
Land and buildings, Owned/Freehold
2,899,132 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,252,668 GBP2025-06-30
1,204,972 GBP2024-06-30
Furniture and fittings
329,718 GBP2025-06-30
309,173 GBP2024-06-30
Motor vehicles
89,364 GBP2025-06-30
73,878 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,040,337 GBP2025-06-30
1,902,129 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
54,481 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
47,696 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
20,545 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
15,486 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,208 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
368,587 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,530,545 GBP2025-06-30
2,534,432 GBP2024-06-30
Plant and equipment
210,770 GBP2025-06-30
236,180 GBP2024-06-30
Furniture and fittings
99,173 GBP2025-06-30
90,340 GBP2024-06-30
Motor vehicles
46,461 GBP2025-06-30
61,947 GBP2024-06-30
Investment Property - Fair Value Model
300,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,366,274 GBP2025-06-30
1,116,500 GBP2024-06-30
Other Debtors
Current
83,901 GBP2025-06-30
94,413 GBP2024-06-30
Prepayments/Accrued Income
Current
146,249 GBP2025-06-30
87,476 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
121,980 GBP2025-06-30
125,849 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
14,072 GBP2025-06-30
19,064 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,369,176 GBP2025-06-30
1,042,230 GBP2024-06-30
Corporation Tax Payable
Current
341,681 GBP2025-06-30
219,871 GBP2024-06-30
Other Taxation & Social Security Payable
Current
154,377 GBP2025-06-30
71,267 GBP2024-06-30
Other Creditors
Current
52,880 GBP2025-06-30
21,101 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
208,663 GBP2025-06-30
145,327 GBP2024-06-30
Creditors
Current
2,262,829 GBP2025-06-30
1,644,709 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
913,402 GBP2025-06-30
1,073,563 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,912 GBP2025-06-30
17,983 GBP2024-06-30
Creditors
Non-current
917,314 GBP2025-06-30
1,091,546 GBP2024-06-30
Bank Borrowings
1,035,382 GBP2025-06-30
1,199,412 GBP2024-06-30
Total Borrowings
Current
121,980 GBP2025-06-30
125,849 GBP2024-06-30
Non-current
913,402 GBP2025-06-30
1,073,563 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
14,072 GBP2025-06-30
19,064 GBP2024-06-30
Minimum gross finance lease payments owing
17,984 GBP2025-06-30
37,047 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2025-06-30
150,000 shares2024-06-30