Expenses related to depreciation, amortization, and impairment of assets
-780,297 GBP2023-02-01 ~ 2024-01-31
-863,912 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
836,407 GBP2023-02-01 ~ 2024-01-31
7,519 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-94 GBP2023-02-01 ~ 2024-01-31
-844 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
4,623,360 GBP2023-02-01 ~ 2024-01-31
8,069,998 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
3,019,987 GBP2023-02-01 ~ 2024-01-31
7,389,546 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
3,857,738 GBP2024-01-31
3,981,012 GBP2023-01-31
Debtors
9,458,093 GBP2024-01-31
14,003,621 GBP2023-01-31
Cash at bank and in hand
26,908,765 GBP2024-01-31
23,169,733 GBP2023-01-31
Current Assets
40,188,294 GBP2024-01-31
42,329,441 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-20,193,294 GBP2024-01-31
-25,507,358 GBP2023-01-31
Net Current Assets/Liabilities
19,995,000 GBP2024-01-31
16,822,083 GBP2023-01-31
Total Assets Less Current Liabilities
23,852,738 GBP2024-01-31
20,803,095 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-1,000 GBP2024-01-31
-1,000 GBP2023-01-31
Net Assets/Liabilities
23,324,815 GBP2024-01-31
20,304,828 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Capital redemption reserve
2,025,000 GBP2024-01-31
2,025,000 GBP2023-01-31
2,025,000 GBP2022-01-31
Other miscellaneous reserve
9,638 GBP2024-01-31
9,638 GBP2023-01-31
9,638 GBP2022-01-31
Retained earnings (accumulated losses)
21,289,177 GBP2024-01-31
18,269,190 GBP2023-01-31
10,879,644 GBP2022-01-31
Equity
23,324,815 GBP2024-01-31
20,304,828 GBP2023-01-31
12,915,282 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
3,019,987 GBP2023-02-01 ~ 2024-01-31
7,389,546 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
2482023-02-01 ~ 2024-01-31
2442022-02-01 ~ 2023-01-31
Wages/Salaries
11,078,478 GBP2023-02-01 ~ 2024-01-31
12,174,287 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,196,586 GBP2023-02-01 ~ 2024-01-31
1,043,564 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
925,902 GBP2023-02-01 ~ 2024-01-31
197,510 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,656 GBP2023-02-01 ~ 2024-01-31
1,151,238 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,533,939 GBP2024-01-31
1,533,939 GBP2023-01-31
Plant and equipment
10,104,680 GBP2024-01-31
9,639,972 GBP2023-01-31
Computers
2,436,522 GBP2024-01-31
2,435,919 GBP2023-01-31
Motor vehicles
838,903 GBP2024-01-31
742,730 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
14,914,044 GBP2024-01-31
14,352,560 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Computers
-31,566 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-102,472 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-134,038 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,181,166 GBP2024-01-31
1,027,773 GBP2023-01-31
Plant and equipment
7,488,606 GBP2024-01-31
7,079,168 GBP2023-01-31
Computers
1,931,277 GBP2024-01-31
1,837,507 GBP2023-01-31
Motor vehicles
455,257 GBP2024-01-31
427,100 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,056,306 GBP2024-01-31
10,371,548 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
153,393 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
409,438 GBP2023-02-01 ~ 2024-01-31
Computers
121,172 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
104,105 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
788,108 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Computers
-27,402 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-75,948 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-103,350 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
352,773 GBP2024-01-31
506,166 GBP2023-01-31
Plant and equipment
2,616,074 GBP2024-01-31
2,560,804 GBP2023-01-31
Computers
505,245 GBP2024-01-31
598,412 GBP2023-01-31
Motor vehicles
383,646 GBP2024-01-31
315,630 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
5,962,216 GBP2024-01-31
10,878,834 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-01-31
6,789 GBP2023-01-31
Trade Creditors/Trade Payables
Current
10,643,662 GBP2024-01-31
16,853,477 GBP2023-01-31
Amounts owed to group undertakings
Current
2,000,000 GBP2024-01-31
2,000,000 GBP2023-01-31
Corporation Tax Payable
Current
288,436 GBP2024-01-31
100,377 GBP2023-01-31
Other Taxation & Social Security Payable
Current
312,279 GBP2024-01-31
300,743 GBP2023-01-31
Other Creditors
Current
2,941,260 GBP2024-01-31
2,177,369 GBP2023-01-31
Creditors
Current
20,193,294 GBP2024-01-31
25,507,358 GBP2023-01-31
Net Deferred Tax Liability/Asset
526,923 GBP2024-01-31
497,267 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
29,656 GBP2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
1,000 shares2024-01-31
1,000 shares2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,192,518 GBP2024-01-31
1,212,041 GBP2023-01-31
Between two and five year
1,582,300 GBP2024-01-31
2,580,897 GBP2023-01-31
More than five year
35,504 GBP2024-01-31
0 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,810,322 GBP2024-01-31
3,792,938 GBP2023-01-31