Expenses related to depreciation, amortization, and impairment of assets
-751,129 GBP2024-02-01 ~ 2025-01-31
-780,297 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
1,012,872 GBP2024-02-01 ~ 2025-01-31
836,407 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,754,326 GBP2024-02-01 ~ 2025-01-31
4,623,360 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
2,509,709 GBP2024-02-01 ~ 2025-01-31
3,019,987 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
4,719,364 GBP2025-01-31
3,857,738 GBP2024-01-31
Debtors
9,377,599 GBP2025-01-31
9,458,093 GBP2024-01-31
Cash at bank and in hand
18,321,460 GBP2025-01-31
26,908,765 GBP2024-01-31
Current Assets
37,508,063 GBP2025-01-31
40,188,294 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-15,583,155 GBP2025-01-31
-20,193,294 GBP2024-01-31
Net Current Assets/Liabilities
21,924,908 GBP2025-01-31
19,995,000 GBP2024-01-31
Total Assets Less Current Liabilities
26,644,272 GBP2025-01-31
23,852,738 GBP2024-01-31
Net Assets/Liabilities
25,834,524 GBP2025-01-31
23,324,815 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Capital redemption reserve
2,025,000 GBP2025-01-31
2,025,000 GBP2024-01-31
2,025,000 GBP2023-01-31
Other miscellaneous reserve
9,638 GBP2025-01-31
9,638 GBP2024-01-31
Retained earnings (accumulated losses)
23,798,886 GBP2025-01-31
21,289,177 GBP2024-01-31
18,269,190 GBP2023-01-31
Equity
25,834,524 GBP2025-01-31
23,324,815 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,509,709 GBP2024-02-01 ~ 2025-01-31
3,019,987 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
2452024-02-01 ~ 2025-01-31
2482023-02-01 ~ 2024-01-31
Wages/Salaries
11,069,308 GBP2024-02-01 ~ 2025-01-31
11,078,478 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,220,878 GBP2024-02-01 ~ 2025-01-31
1,196,586 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
937,956 GBP2024-02-01 ~ 2025-01-31
925,902 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
281,825 GBP2024-02-01 ~ 2025-01-31
29,656 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,533,939 GBP2025-01-31
1,533,939 GBP2024-01-31
Plant and equipment
11,305,964 GBP2025-01-31
10,104,680 GBP2024-01-31
Computers
2,437,915 GBP2025-01-31
2,436,522 GBP2024-01-31
Motor vehicles
966,992 GBP2025-01-31
838,903 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
16,244,810 GBP2025-01-31
14,914,044 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-270,299 GBP2024-02-01 ~ 2025-01-31
Computers
-22,235 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-74,506 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-367,040 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,334,561 GBP2025-01-31
1,181,166 GBP2024-01-31
Plant and equipment
7,643,778 GBP2025-01-31
7,488,606 GBP2024-01-31
Computers
2,021,594 GBP2025-01-31
1,931,277 GBP2024-01-31
Motor vehicles
525,513 GBP2025-01-31
455,257 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,525,446 GBP2025-01-31
11,056,306 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
153,395 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
425,471 GBP2024-02-01 ~ 2025-01-31
Computers
109,956 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
132,273 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
821,095 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-270,299 GBP2024-02-01 ~ 2025-01-31
Computers
-19,639 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-62,017 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-351,955 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
199,378 GBP2025-01-31
352,773 GBP2024-01-31
Plant and equipment
3,662,186 GBP2025-01-31
2,616,074 GBP2024-01-31
Computers
416,321 GBP2025-01-31
505,245 GBP2024-01-31
Motor vehicles
441,479 GBP2025-01-31
383,646 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
4,441,921 GBP2025-01-31
5,962,216 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
342,414 GBP2025-01-31
0 GBP2024-01-31
Other Debtors
3,793,264 GBP2025-01-31
2,703,227 GBP2024-01-31
Trade Creditors/Trade Payables
Current
11,423,118 GBP2025-01-31
10,643,662 GBP2024-01-31
Amounts owed to group undertakings
Current
2,000,000 GBP2025-01-31
2,000,000 GBP2024-01-31
Corporation Tax Payable
Current
0 GBP2025-01-31
288,436 GBP2024-01-31
Other Taxation & Social Security Payable
Current
376,038 GBP2025-01-31
312,279 GBP2024-01-31
Other Creditors
Current
1,297,845 GBP2025-01-31
2,941,260 GBP2024-01-31
Creditors
Current
15,583,155 GBP2025-01-31
20,193,294 GBP2024-01-31
Net Deferred Tax Liability/Asset
808,748 GBP2025-01-31
526,923 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-01-31
1,000 shares2024-01-31