Average Number of Employees
82024-02-01 ~ 2025-01-31
82023-02-01 ~ 2024-01-31
Turnover/Revenue
3,260,597 GBP2024-02-01 ~ 2025-01-31
3,290,713 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-2,627,792 GBP2024-02-01 ~ 2025-01-31
-2,678,480 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
632,805 GBP2024-02-01 ~ 2025-01-31
612,233 GBP2023-02-01 ~ 2024-01-31
Distribution Costs
-19,391 GBP2024-02-01 ~ 2025-01-31
-18,512 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-528,732 GBP2024-02-01 ~ 2025-01-31
-512,516 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
84,682 GBP2024-02-01 ~ 2025-01-31
81,205 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
9,468 GBP2024-02-01 ~ 2025-01-31
6,688 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
94,150 GBP2024-02-01 ~ 2025-01-31
87,893 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
73,718 GBP2024-02-01 ~ 2025-01-31
66,003 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
69,014 GBP2025-01-31
55,147 GBP2024-01-31
Fixed Assets
69,014 GBP2025-01-31
55,147 GBP2024-01-31
Total Inventories
80,723 GBP2025-01-31
76,624 GBP2024-01-31
Debtors
Current
231,047 GBP2025-01-31
215,075 GBP2024-01-31
Cash at bank and in hand
689,489 GBP2025-01-31
630,747 GBP2024-01-31
Current Assets
1,001,259 GBP2025-01-31
922,446 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-378,298 GBP2025-01-31
-304,945 GBP2024-01-31
Net Current Assets/Liabilities
622,961 GBP2025-01-31
617,501 GBP2024-01-31
Total Assets Less Current Liabilities
691,975 GBP2025-01-31
672,648 GBP2024-01-31
Net Assets/Liabilities
675,843 GBP2025-01-31
660,757 GBP2024-01-31
Equity
Called up share capital
50,168 GBP2025-01-31
50,168 GBP2024-01-31
50,168 GBP2023-02-01
Retained earnings (accumulated losses)
625,675 GBP2025-01-31
610,589 GBP2024-01-31
603,050 GBP2023-02-01
Equity
675,843 GBP2025-01-31
660,757 GBP2024-01-31
653,218 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
73,718 GBP2024-02-01 ~ 2025-01-31
66,003 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-58,632 GBP2024-02-01 ~ 2025-01-31
-58,464 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-58,632 GBP2024-02-01 ~ 2025-01-31
-58,464 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
18,869 GBP2024-02-01 ~ 2025-01-31
13,500 GBP2023-02-01 ~ 2024-01-31
Cash and Cash Equivalents
689,489 GBP2025-01-31
630,747 GBP2024-01-31
562,413 GBP2023-02-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-02-01 ~ 2025-01-31
Furniture and fittings
152024-02-01 ~ 2025-01-31
Computers
152024-02-01 ~ 2025-01-31
Audit Fees/Expenses
7,250 GBP2024-02-01 ~ 2025-01-31
6,750 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
302,302 GBP2024-02-01 ~ 2025-01-31
290,217 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
309,492 GBP2024-02-01 ~ 2025-01-31
297,136 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
61,541 GBP2024-02-01 ~ 2025-01-31
58,730 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,240 GBP2024-02-01 ~ 2025-01-31
252 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
23,538 GBP2024-02-01 ~ 2025-01-31
21,973 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,088 GBP2025-01-31
19,790 GBP2024-01-31
Motor vehicles
73,799 GBP2025-01-31
58,762 GBP2024-01-31
Furniture and fittings
85,982 GBP2025-01-31
85,953 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
188,208 GBP2025-01-31
172,844 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-21,063 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-382 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-21,445 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,659 GBP2024-01-31
Motor vehicles
33,809 GBP2024-01-31
Furniture and fittings
69,784 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
117,697 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,565 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings, Owned/Freehold
2,438 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
18,869 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,315 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-57 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,372 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,224 GBP2025-01-31
Motor vehicles
30,820 GBP2025-01-31
Furniture and fittings
72,165 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,194 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment
8,864 GBP2025-01-31
10,131 GBP2024-01-31
Motor vehicles
42,979 GBP2025-01-31
24,953 GBP2024-01-31
Furniture and fittings
13,817 GBP2025-01-31
16,169 GBP2024-01-31
Finished Goods/Goods for Resale
80,723 GBP2025-01-31
76,624 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
158,392 GBP2025-01-31
145,249 GBP2024-01-31
Other Debtors
Current
22,476 GBP2025-01-31
22,019 GBP2024-01-31
Prepayments/Accrued Income
Current
50,179 GBP2025-01-31
47,807 GBP2024-01-31
Trade Creditors/Trade Payables
Current
272,753 GBP2025-01-31
199,486 GBP2024-01-31
Corporation Tax Payable
Current
16,192 GBP2025-01-31
21,164 GBP2024-01-31
Taxation/Social Security Payable
Current
29,623 GBP2025-01-31
29,535 GBP2024-01-31
Other Creditors
Current
25 GBP2025-01-31
39 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
59,705 GBP2025-01-31
54,721 GBP2024-01-31
Creditors
Current
378,298 GBP2025-01-31
304,945 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-01-31
50,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
168 shares2025-01-31
168 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,633 GBP2025-01-31
57,633 GBP2024-01-31
Between one and five year
276,640 GBP2025-01-31
276,640 GBP2024-01-31
More than five year
95,095 GBP2025-01-31
164,255 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
429,368 GBP2025-01-31
498,528 GBP2024-01-31