Average Number of Employees
302023-02-01 ~ 2024-01-31
252022-02-01 ~ 2023-01-31
Intangible Assets
160,965 GBP2024-01-31
264,648 GBP2023-01-31
Property, Plant & Equipment
79,974 GBP2024-01-31
58,359 GBP2023-01-31
Fixed Assets - Investments
87 GBP2024-01-31
87 GBP2023-01-31
Fixed Assets
241,026 GBP2024-01-31
323,094 GBP2023-01-31
Total Inventories
14,230,892 GBP2024-01-31
17,935,057 GBP2023-01-31
Debtors
Current
11,419,848 GBP2024-01-31
11,593,040 GBP2023-01-31
Cash at bank and in hand
1,193,824 GBP2024-01-31
9,581,364 GBP2023-01-31
Current Assets
26,844,564 GBP2024-01-31
39,109,461 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-18,418,865 GBP2024-01-31
-31,489,703 GBP2023-01-31
Net Current Assets/Liabilities
8,425,699 GBP2024-01-31
7,619,758 GBP2023-01-31
Total Assets Less Current Liabilities
8,666,725 GBP2024-01-31
7,942,852 GBP2023-01-31
Net Assets/Liabilities
8,657,648 GBP2024-01-31
7,844,095 GBP2023-01-31
Equity
Called up share capital
100,000 GBP2024-01-31
100,000 GBP2023-01-31
100,000 GBP2022-02-01
Retained earnings (accumulated losses)
8,557,648 GBP2024-01-31
7,744,095 GBP2023-01-31
7,084,393 GBP2022-02-01
Profit/Loss
976,720 GBP2023-02-01 ~ 2024-01-31
1,852,702 GBP2022-02-01 ~ 2023-01-31
Equity
8,657,648 GBP2024-01-31
7,844,095 GBP2023-01-31
7,184,393 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
976,720 GBP2023-02-01 ~ 2024-01-31
1,852,702 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-163,167 GBP2023-02-01 ~ 2024-01-31
-1,193,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-163,167 GBP2023-02-01 ~ 2024-01-31
-1,193,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-163,167 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
-163,167 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
272,287 GBP2024-01-31
220,542 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
418,426 GBP2024-01-31
349,941 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
179,192 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
291,582 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,400 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
46,870 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
206,592 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
338,452 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
65,695 GBP2024-01-31
41,350 GBP2023-01-31
Finished Goods/Goods for Resale
14,230,892 GBP2024-01-31
17,935,057 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
7,478,560 GBP2024-01-31
7,678,570 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
3,832,881 GBP2024-01-31
3,450,691 GBP2023-01-31
Other Debtors
Current
41,803 GBP2024-01-31
83,977 GBP2023-01-31
Prepayments/Accrued Income
Current
66,604 GBP2024-01-31
217,182 GBP2023-01-31
Bank Overdrafts
-877,618 GBP2024-01-31
-9,202,784 GBP2023-01-31
Cash and Cash Equivalents
316,206 GBP2024-01-31
378,580 GBP2023-01-31
Bank Overdrafts
Current
877,618 GBP2024-01-31
9,202,784 GBP2023-01-31
Bank Borrowings
Current
12,430,064 GBP2024-01-31
12,943,335 GBP2023-01-31
Trade Creditors/Trade Payables
Current
779,841 GBP2024-01-31
3,044,918 GBP2023-01-31
Corporation Tax Payable
Current
191,859 GBP2024-01-31
266,622 GBP2023-01-31
Taxation/Social Security Payable
Current
59,166 GBP2024-01-31
109,584 GBP2023-01-31
Other Creditors
Current
1,098,156 GBP2024-01-31
1,765,448 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,817,369 GBP2024-01-31
4,157,012 GBP2023-01-31
Creditors
Current
18,418,865 GBP2024-01-31
31,489,703 GBP2023-01-31
Net Deferred Tax Liability/Asset
-9,077 GBP2024-01-31
-98,757 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
89,680 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-56,349 GBP2024-01-31
-76,528 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
562,000 shares2024-01-31
562,000 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.102023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
68,000 shares2024-01-31
68,000 shares2023-01-31
Par Value of Share
Class 2 ordinary share
0.102023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
160,000 shares2024-01-31
160,000 shares2023-01-31
Par Value of Share
Class 3 ordinary share
0.102023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
160,000 shares2024-01-31
160,000 shares2023-01-31
Par Value of Share
Class 4 ordinary share
0.102023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,500 GBP2024-01-31
121,527 GBP2023-01-31
Between one and five year
146,813 GBP2024-01-31
351,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
268,313 GBP2024-01-31
472,527 GBP2023-01-31