Average Number of Employees
342024-02-01 ~ 2025-01-31
302023-02-01 ~ 2024-01-31
Intangible Assets
5,160 GBP2025-01-31
160,965 GBP2024-01-31
Property, Plant & Equipment
66,136 GBP2025-01-31
79,974 GBP2024-01-31
Fixed Assets - Investments
87 GBP2025-01-31
87 GBP2024-01-31
Fixed Assets
71,383 GBP2025-01-31
241,026 GBP2024-01-31
Total Inventories
14,504,195 GBP2025-01-31
14,230,892 GBP2024-01-31
Debtors
Current
14,736,942 GBP2025-01-31
11,419,848 GBP2024-01-31
Cash at bank and in hand
7,307,148 GBP2025-01-31
1,193,824 GBP2024-01-31
Current Assets
36,548,285 GBP2025-01-31
26,844,564 GBP2024-01-31
Net Current Assets/Liabilities
7,717,608 GBP2025-01-31
8,425,699 GBP2024-01-31
Total Assets Less Current Liabilities
7,788,991 GBP2025-01-31
8,666,725 GBP2024-01-31
Net Assets/Liabilities
7,788,991 GBP2025-01-31
8,657,648 GBP2024-01-31
Equity
Called up share capital
100,000 GBP2025-01-31
100,000 GBP2024-01-31
100,000 GBP2023-02-01
Retained earnings (accumulated losses)
7,688,991 GBP2025-01-31
8,557,648 GBP2024-01-31
7,744,095 GBP2023-02-01
Profit/Loss
224,843 GBP2024-02-01 ~ 2025-01-31
976,720 GBP2023-02-01 ~ 2024-01-31
Equity
7,788,991 GBP2025-01-31
8,657,648 GBP2024-01-31
7,844,095 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
224,843 GBP2024-02-01 ~ 2025-01-31
976,720 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,093,500 GBP2024-02-01 ~ 2025-01-31
-163,167 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,093,500 GBP2024-02-01 ~ 2025-01-31
-163,167 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,093,500 GBP2024-02-01 ~ 2025-01-31
Equity - Income/Expense Recognised Directly
-1,093,500 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
289,203 GBP2025-01-31
272,287 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
438,221 GBP2025-01-31
418,426 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
234,821 GBP2025-01-31
206,592 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
372,085 GBP2025-01-31
338,452 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
33,633 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
54,382 GBP2025-01-31
65,695 GBP2024-01-31
Finished Goods/Goods for Resale
14,504,195 GBP2025-01-31
14,230,892 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
9,787,135 GBP2025-01-31
7,478,560 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
4,119,471 GBP2025-01-31
3,832,881 GBP2024-01-31
Other Debtors
Current
52,731 GBP2025-01-31
41,803 GBP2024-01-31
Prepayments/Accrued Income
Current
119,711 GBP2025-01-31
66,604 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
657,894 GBP2025-01-31
Bank Overdrafts
-1,852,317 GBP2025-01-31
-877,618 GBP2024-01-31
Cash and Cash Equivalents
5,454,831 GBP2025-01-31
316,206 GBP2024-01-31
Bank Overdrafts
Current
1,852,317 GBP2025-01-31
877,618 GBP2024-01-31
Bank Borrowings
Current
13,488,726 GBP2025-01-31
12,430,064 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,628,507 GBP2025-01-31
779,841 GBP2024-01-31
Amounts owed to group undertakings
Current
1,156,860 GBP2025-01-31
Corporation Tax Payable
Current
644,116 GBP2025-01-31
191,859 GBP2024-01-31
Taxation/Social Security Payable
Current
62,937 GBP2025-01-31
59,166 GBP2024-01-31
Other Creditors
Current
1,992,715 GBP2025-01-31
1,098,156 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
4,331,622 GBP2025-01-31
2,817,369 GBP2024-01-31
Creditors
Current
28,830,677 GBP2025-01-31
18,418,865 GBP2024-01-31
Net Deferred Tax Liability/Asset
657,894 GBP2025-01-31
-9,077 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
666,971 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-56,349 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
562,000 shares2025-01-31
562,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
0.102024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
68,000 shares2025-01-31
68,000 shares2024-01-31
Par Value of Share
Class 2 ordinary share
0.102024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
160,000 shares2025-01-31
160,000 shares2024-01-31
Par Value of Share
Class 3 ordinary share
0.102024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
160,000 shares2025-01-31
160,000 shares2024-01-31
Par Value of Share
Class 4 ordinary share
0.102024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,500 GBP2025-01-31
121,500 GBP2024-01-31
Between one and five year
25,313 GBP2025-01-31
146,813 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
146,813 GBP2025-01-31
268,313 GBP2024-01-31