Intangible Assets
67,300 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment
34,313 GBP2023-12-31
13,961 GBP2022-12-31
Fixed Assets - Investments
5,318 GBP2023-12-31
5,318 GBP2022-12-31
Fixed Assets
106,931 GBP2023-12-31
37,279 GBP2022-12-31
Debtors
850,551 GBP2023-12-31
620,488 GBP2022-12-31
Cash at bank and in hand
6,685 GBP2023-12-31
26,132 GBP2022-12-31
Current Assets
1,471,104 GBP2023-12-31
1,193,143 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,022,943 GBP2022-12-31
Net Current Assets/Liabilities
237,750 GBP2023-12-31
170,200 GBP2022-12-31
Total Assets Less Current Liabilities
344,681 GBP2023-12-31
207,479 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-10,556 GBP2022-12-31
Net Assets/Liabilities
198,086 GBP2023-12-31
193,903 GBP2022-12-31
Equity
Called up share capital
666 GBP2023-12-31
666 GBP2022-12-31
Revaluation reserve
0 GBP2023-12-31
475 GBP2022-12-31
951 GBP2021-12-31
Capital redemption reserve
333 GBP2023-12-31
333 GBP2022-12-31
Retained earnings (accumulated losses)
197,087 GBP2023-12-31
192,429 GBP2022-12-31
Equity
198,086 GBP2023-12-31
193,903 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
175,013 GBP2023-12-31
118,013 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
107,713 GBP2023-12-31
100,013 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
7,700 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
67,300 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,212 GBP2023-12-31
3,212 GBP2022-12-31
Plant and equipment
134,980 GBP2023-12-31
134,980 GBP2022-12-31
Furniture and fittings
18,588 GBP2023-12-31
18,588 GBP2022-12-31
Motor vehicles
37,143 GBP2023-12-31
12,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
193,923 GBP2023-12-31
168,780 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
126,052 GBP2023-12-31
125,060 GBP2022-12-31
Furniture and fittings
17,891 GBP2023-12-31
17,759 GBP2022-12-31
Motor vehicles
15,667 GBP2023-12-31
12,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,610 GBP2023-12-31
154,819 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
992 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
132 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,791 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,212 GBP2023-12-31
3,212 GBP2022-12-31
Plant and equipment
8,928 GBP2023-12-31
9,920 GBP2022-12-31
Furniture and fittings
697 GBP2023-12-31
829 GBP2022-12-31
Motor vehicles
21,476 GBP2023-12-31
0 GBP2022-12-31
Investments in group undertakings and participating interests
5,318 GBP2023-12-31
5,318 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
210,255 GBP2023-12-31
197,762 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
43,597 GBP2023-12-31
44,873 GBP2022-12-31
Other Debtors
Amounts falling due within one year
596,699 GBP2023-12-31
377,853 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
850,551 GBP2023-12-31
Current, Amounts falling due within one year
620,488 GBP2022-12-31
Trade Creditors/Trade Payables
Current
300,607 GBP2023-12-31
378,108 GBP2022-12-31
Amounts owed to group undertakings
Current
608,637 GBP2023-12-31
121,736 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
1,154 GBP2022-12-31
Other Taxation & Social Security Payable
Current
222,570 GBP2023-12-31
115,954 GBP2022-12-31
Other Creditors
Current
101,540 GBP2023-12-31
405,991 GBP2022-12-31
Creditors
Current
1,233,354 GBP2023-12-31
1,022,943 GBP2022-12-31
Other Creditors
Non-current
143,575 GBP2023-12-31
10,556 GBP2022-12-31