42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
12,444,316 GBP2024-04-01 ~ 2025-03-31
10,452,498 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,007,260 GBP2024-04-01 ~ 2025-03-31
-8,268,270 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,437,056 GBP2024-04-01 ~ 2025-03-31
2,184,228 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,125,842 GBP2024-04-01 ~ 2025-03-31
-2,028,011 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
612,916 GBP2024-04-01 ~ 2025-03-31
461,597 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
478,991 GBP2024-04-01 ~ 2025-03-31
334,199 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
256,965 GBP2024-04-01 ~ 2025-03-31
221,039 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,899,307 GBP2025-03-31
1,900,481 GBP2024-03-31
Total Inventories
171,273 GBP2025-03-31
130,091 GBP2024-03-31
Debtors
3,812,015 GBP2025-03-31
2,091,123 GBP2024-03-31
Cash at bank and in hand
975,807 GBP2025-03-31
1,107,579 GBP2024-03-31
Current Assets
4,959,095 GBP2025-03-31
3,328,793 GBP2024-03-31
Net Current Assets/Liabilities
1,216,714 GBP2025-03-31
1,472,938 GBP2024-03-31
Total Assets Less Current Liabilities
3,116,021 GBP2025-03-31
3,373,419 GBP2024-03-31
Net Assets/Liabilities
1,843,174 GBP2025-03-31
1,691,209 GBP2024-03-31
Equity
Called up share capital
60,100 GBP2025-03-31
60,100 GBP2024-03-31
60,100 GBP2023-03-31
Retained earnings (accumulated losses)
1,783,074 GBP2025-03-31
1,631,109 GBP2024-03-31
1,570,070 GBP2023-03-31
Equity
1,843,174 GBP2025-03-31
1,691,209 GBP2024-03-31
1,630,170 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-105,000 GBP2024-04-01 ~ 2025-03-31
-160,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-105,000 GBP2024-04-01 ~ 2025-03-31
-160,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
256,965 GBP2024-04-01 ~ 2025-03-31
221,039 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
256,965 GBP2024-04-01 ~ 2025-03-31
221,039 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,440,746 GBP2024-04-01 ~ 2025-03-31
1,351,373 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
145,882 GBP2024-04-01 ~ 2025-03-31
138,445 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,852 GBP2024-04-01 ~ 2025-03-31
30,175 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,617,480 GBP2024-04-01 ~ 2025-03-31
1,519,993 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
362024-04-01 ~ 2025-03-31
362023-04-01 ~ 2024-03-31
Director Remuneration
292,436 GBP2024-04-01 ~ 2025-03-31
275,305 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
141,847 GBP2024-04-01 ~ 2025-03-31
138,096 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
9,410 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
150,428 GBP2024-04-01 ~ 2025-03-31
42,619 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
119,748 GBP2024-04-01 ~ 2025-03-31
83,550 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,415,420 GBP2025-03-31
1,415,420 GBP2024-03-31
Plant and equipment
154,401 GBP2025-03-31
309,258 GBP2024-03-31
Furniture and fittings
22,024 GBP2025-03-31
21,703 GBP2024-03-31
Motor vehicles
641,924 GBP2025-03-31
385,469 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,233,769 GBP2025-03-31
2,131,850 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-198,377 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-16,900 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-215,277 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
73,380 GBP2025-03-31
45,072 GBP2024-03-31
Plant and equipment
52,955 GBP2025-03-31
57,686 GBP2024-03-31
Furniture and fittings
19,072 GBP2025-03-31
16,809 GBP2024-03-31
Motor vehicles
189,055 GBP2025-03-31
111,802 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
334,462 GBP2025-03-31
231,369 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
28,308 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
20,801 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,263 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
90,475 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,847 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25,532 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-13,222 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,754 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,342,040 GBP2025-03-31
1,370,348 GBP2024-03-31
Plant and equipment
101,446 GBP2025-03-31
251,572 GBP2024-03-31
Furniture and fittings
2,952 GBP2025-03-31
4,894 GBP2024-03-31
Motor vehicles
452,869 GBP2025-03-31
273,667 GBP2024-03-31
Finished Goods
171,273 GBP2025-03-31
130,091 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
306,688 GBP2025-03-31
272,369 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
128,613 GBP2025-03-31
95,867 GBP2024-03-31
Other Debtors
Current
10,363 GBP2025-03-31
10,000 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
219,076 GBP2025-03-31
63,920 GBP2024-03-31
Prepayments
Current
177,543 GBP2025-03-31
4,019 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,496,074 GBP2025-03-31
Amounts falling due within one year, Current
1,733,752 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
100,107 GBP2025-03-31
95,176 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
502,124 GBP2025-03-31
337,399 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,699,015 GBP2025-03-31
1,093,498 GBP2024-03-31
Amounts owed to group undertakings
Current
123,552 GBP2025-03-31
50,412 GBP2024-03-31
Corporation Tax Payable
Current
196,223 GBP2025-03-31
45,796 GBP2024-03-31
Other Taxation & Social Security Payable
Current
46,374 GBP2025-03-31
43,746 GBP2024-03-31
Other Creditors
Current
8,253 GBP2025-03-31
35,865 GBP2024-03-31
Accrued Liabilities
Current
66,733 GBP2025-03-31
153,963 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
706,448 GBP2025-03-31
886,407 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
447,084 GBP2025-03-31
664,303 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
100,107 GBP2025-03-31
Non-current, Between one and two years
95,176 GBP2024-03-31
Between two and five year, Non-current
389,893 GBP2025-03-31
180,529 GBP2024-03-31
Secured
806,555 GBP2025-03-31
981,583 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
119,315 GBP2025-03-31
131,500 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
256,965 GBP2024-04-01 ~ 2025-03-31