Average Number of Employees
1242024-07-01 ~ 2025-06-30
1182023-07-01 ~ 2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
52,676,941 GBP2024-07-01 ~ 2025-06-30
98,799,147 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
47,947,672 GBP2024-07-01 ~ 2025-06-30
92,295,891 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
4,729,269 GBP2024-07-01 ~ 2025-06-30
6,503,256 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
1,173,028 GBP2024-07-01 ~ 2025-06-30
2,067,098 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
2,013,222 GBP2024-07-01 ~ 2025-06-30
2,566,342 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,543,019 GBP2024-07-01 ~ 2025-06-30
1,869,816 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
544,315 GBP2024-07-01 ~ 2025-06-30
626,829 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
152,274 GBP2024-07-01 ~ 2025-06-30
631,308 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,935,060 GBP2024-07-01 ~ 2025-06-30
1,865,337 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
483,857 GBP2024-07-01 ~ 2025-06-30
466,243 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,451,203 GBP2024-07-01 ~ 2025-06-30
1,399,094 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,451,203 GBP2024-07-01 ~ 2025-06-30
1,399,094 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,670,944 GBP2025-06-30
1,663,699 GBP2024-06-30
Fixed Assets - Investments
155,062 GBP2025-06-30
155,062 GBP2024-06-30
Fixed Assets
1,826,006 GBP2025-06-30
1,818,761 GBP2024-06-30
Total Inventories
12,596,771 GBP2024-06-30
Debtors
20,762,079 GBP2025-06-30
17,236,121 GBP2024-06-30
Cash at bank and in hand
1,773 GBP2025-06-30
3,918,070 GBP2024-06-30
Current Assets
20,763,852 GBP2025-06-30
33,750,962 GBP2024-06-30
Creditors
Current
2,129,761 GBP2025-06-30
16,577,727 GBP2024-06-30
Net Current Assets/Liabilities
18,634,091 GBP2025-06-30
17,173,235 GBP2024-06-30
Total Assets Less Current Liabilities
20,460,097 GBP2025-06-30
18,991,996 GBP2024-06-30
Net Assets/Liabilities
20,273,757 GBP2025-06-30
18,822,554 GBP2024-06-30
Equity
Called up share capital
188,241 GBP2025-06-30
188,241 GBP2024-06-30
188,241 GBP2023-06-30
Share premium
149,631 GBP2025-06-30
149,631 GBP2024-06-30
149,631 GBP2023-06-30
Retained earnings (accumulated losses)
19,935,885 GBP2025-06-30
18,484,682 GBP2024-06-30
17,085,588 GBP2023-06-30
Equity
20,273,757 GBP2025-06-30
18,822,554 GBP2024-06-30
17,423,460 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,451,203 GBP2024-07-01 ~ 2025-06-30
1,399,094 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
294,426 GBP2024-07-01 ~ 2025-06-30
261,411 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
537,220 GBP2024-07-01 ~ 2025-06-30
602,117 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
36,433 GBP2024-07-01 ~ 2025-06-30
31,500 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
466,958 GBP2024-07-01 ~ 2025-06-30
443,162 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
483,765 GBP2024-07-01 ~ 2025-06-30
466,334 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,373,419 GBP2025-06-30
12,117,103 GBP2024-06-30
Furniture and fittings
183,716 GBP2025-06-30
183,716 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
11,688,494 GBP2025-06-30
12,300,819 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,159,790 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-1,159,790 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
131,359 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,838,128 GBP2025-06-30
10,462,805 GBP2024-06-30
Furniture and fittings
179,422 GBP2025-06-30
174,315 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,017,550 GBP2025-06-30
10,637,120 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
532,113 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
5,107 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
537,220 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,156,790 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,156,790 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
131,359 GBP2025-06-30
Plant and equipment
1,535,291 GBP2025-06-30
1,654,298 GBP2024-06-30
Furniture and fittings
4,294 GBP2025-06-30
9,401 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
359,062 GBP2024-06-30
Investments in Group Undertakings
155,062 GBP2025-06-30
155,062 GBP2024-06-30
Merchandise
12,596,771 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,040 GBP2025-06-30
12,713,050 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
18,931,958 GBP2025-06-30
2,801,656 GBP2024-06-30
Other Debtors
Current
175,848 GBP2025-06-30
154,095 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
42,208 GBP2025-06-30
662,503 GBP2024-06-30
Prepayments
Current
1,610,025 GBP2025-06-30
904,817 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
20,762,079 GBP2025-06-30
Current, Amounts falling due within one year
17,236,121 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,048,885 GBP2025-06-30
4,760,509 GBP2024-06-30
Amounts owed to group undertakings
Current
162,667 GBP2025-06-30
2,269,199 GBP2024-06-30
Other Taxation & Social Security Payable
Current
152,936 GBP2025-06-30
159,950 GBP2024-06-30
Other Creditors
Current
6,584,154 GBP2024-06-30
Accrued Liabilities
Current
765,273 GBP2025-06-30
2,803,915 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
186,340 GBP2025-06-30
169,442 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
188,241 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,451,203 GBP2024-07-01 ~ 2025-06-30