Average Number of Employees
02023-07-01 ~ 2024-06-30
02022-07-01 ~ 2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
98,799,147 GBP2023-07-01 ~ 2024-06-30
77,535,201 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
92,295,891 GBP2023-07-01 ~ 2024-06-30
70,774,550 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
6,503,256 GBP2023-07-01 ~ 2024-06-30
6,760,651 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
2,067,098 GBP2023-07-01 ~ 2024-06-30
1,889,644 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
2,566,342 GBP2023-07-01 ~ 2024-06-30
2,694,471 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,869,816 GBP2023-07-01 ~ 2024-06-30
2,176,536 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
626,829 GBP2023-07-01 ~ 2024-06-30
51,031 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
631,308 GBP2023-07-01 ~ 2024-06-30
393,853 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,865,337 GBP2023-07-01 ~ 2024-06-30
1,554,457 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
466,243 GBP2023-07-01 ~ 2024-06-30
280,948 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,399,094 GBP2023-07-01 ~ 2024-06-30
1,273,509 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,399,094 GBP2023-07-01 ~ 2024-06-30
1,273,509 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,663,699 GBP2024-06-30
1,787,806 GBP2023-06-30
Fixed Assets - Investments
155,062 GBP2024-06-30
155,062 GBP2023-06-30
Fixed Assets
1,818,761 GBP2024-06-30
1,942,868 GBP2023-06-30
Total Inventories
12,596,771 GBP2024-06-30
13,586,798 GBP2023-06-30
Debtors
17,236,121 GBP2024-06-30
18,678,313 GBP2023-06-30
Cash at bank and in hand
3,918,070 GBP2024-06-30
56,269 GBP2023-06-30
Current Assets
33,750,962 GBP2024-06-30
32,321,380 GBP2023-06-30
Creditors
Current
16,577,727 GBP2024-06-30
16,694,427 GBP2023-06-30
Net Current Assets/Liabilities
17,173,235 GBP2024-06-30
15,626,953 GBP2023-06-30
Total Assets Less Current Liabilities
18,991,996 GBP2024-06-30
17,569,821 GBP2023-06-30
Net Assets/Liabilities
18,822,554 GBP2024-06-30
17,423,460 GBP2023-06-30
Equity
18,822,554 GBP2024-06-30
17,423,460 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,399,094 GBP2023-07-01 ~ 2024-06-30
1,273,509 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
261,411 GBP2023-07-01 ~ 2024-06-30
216,191 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
602,117 GBP2023-07-01 ~ 2024-06-30
465,561 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
31,500 GBP2023-07-01 ~ 2024-06-30
27,100 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
443,162 GBP2023-07-01 ~ 2024-06-30
262,028 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
466,334 GBP2023-07-01 ~ 2024-06-30
388,614 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,117,103 GBP2024-06-30
11,832,798 GBP2023-06-30
Furniture and fittings
183,716 GBP2024-06-30
183,448 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
12,300,819 GBP2024-06-30
12,016,246 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-182,861 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-857 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-183,718 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,462,805 GBP2024-06-30
10,058,646 GBP2023-06-30
Furniture and fittings
174,315 GBP2024-06-30
169,794 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,637,120 GBP2024-06-30
10,228,440 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
596,739 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
5,378 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
602,117 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-192,580 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-857 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-193,437 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
1,654,298 GBP2024-06-30
1,774,152 GBP2023-06-30
Furniture and fittings
9,401 GBP2024-06-30
13,654 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
359,062 GBP2023-06-30
Investments in Group Undertakings
155,062 GBP2024-06-30
155,062 GBP2023-06-30
Merchandise
12,596,771 GBP2024-06-30
13,586,798 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
12,713,050 GBP2024-06-30
10,728,848 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,801,656 GBP2024-06-30
5,294,830 GBP2023-06-30
Other Debtors
Current
154,095 GBP2024-06-30
217,413 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
662,503 GBP2024-06-30
310,663 GBP2023-06-30
Prepayments
Current
904,817 GBP2024-06-30
2,126,559 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
17,236,121 GBP2024-06-30
18,678,313 GBP2023-06-30
Trade Creditors/Trade Payables
Current
4,760,509 GBP2024-06-30
5,943,681 GBP2023-06-30
Amounts owed to group undertakings
Current
2,269,199 GBP2024-06-30
2,013,239 GBP2023-06-30
Other Taxation & Social Security Payable
Current
159,950 GBP2024-06-30
177,524 GBP2023-06-30
Other Creditors
Current
6,584,154 GBP2024-06-30
5,307,195 GBP2023-06-30
Accrued Liabilities
Current
2,803,915 GBP2024-06-30
3,252,788 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
169,442 GBP2024-06-30
146,361 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
188,241 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,399,094 GBP2023-07-01 ~ 2024-06-30