P.C.M. FISCHBACH LIMITED - 1992-02-24
Average Number of Employees
622023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Turnover/Revenue
17,793,832 GBP2023-01-01 ~ 2023-12-31
15,665,691 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-6,770,591 GBP2023-01-01 ~ 2023-12-31
-7,859,902 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,023,241 GBP2023-01-01 ~ 2023-12-31
7,805,789 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-688,241 GBP2023-01-01 ~ 2023-12-31
-699,859 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,478,450 GBP2023-01-01 ~ 2023-12-31
-5,542,902 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,856,550 GBP2023-01-01 ~ 2023-12-31
1,563,028 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
99,909 GBP2023-01-01 ~ 2023-12-31
15,797 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,956,303 GBP2023-01-01 ~ 2023-12-31
1,578,179 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
9,159,040 GBP2023-12-31
7,629,259 GBP2022-12-31
7,544,263 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,029,781 GBP2023-01-01 ~ 2023-12-31
1,284,994 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
-1,200,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,702,674 GBP2023-12-31
3,088,442 GBP2022-12-31
Fixed Assets
2,702,674 GBP2023-12-31
3,088,442 GBP2022-12-31
Total Inventories
799,220 GBP2023-12-31
824,400 GBP2022-12-31
Debtors
Current
3,608,194 GBP2023-12-31
3,484,602 GBP2022-12-31
Cash at bank and in hand
3,906,491 GBP2023-12-31
1,749,183 GBP2022-12-31
Current Assets
8,313,905 GBP2023-12-31
6,058,185 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,410,114 GBP2023-12-31
-1,009,180 GBP2022-12-31
Net Current Assets/Liabilities
6,903,791 GBP2023-12-31
5,049,005 GBP2022-12-31
Total Assets Less Current Liabilities
9,606,465 GBP2023-12-31
8,137,447 GBP2022-12-31
Net Assets/Liabilities
9,465,539 GBP2023-12-31
7,935,757 GBP2022-12-31
Equity
Called up share capital
285,000 GBP2023-12-31
285,000 GBP2022-12-31
Share premium
21,500 GBP2023-12-31
21,500 GBP2022-12-31
Equity
9,465,539 GBP2023-12-31
7,935,757 GBP2022-12-31
Profit/Loss
3,029,781 GBP2023-01-01 ~ 2023-12-31
1,284,994 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
542,505 GBP2023-01-01 ~ 2023-12-31
669,324 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
3,906,491 GBP2023-12-31
1,749,183 GBP2022-12-31
946,620 GBP2022-01-01
Audit Fees/Expenses
15,850 GBP2023-01-01 ~ 2023-12-31
19,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,227,034 GBP2023-01-01 ~ 2023-12-31
2,118,421 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
221,691 GBP2023-01-01 ~ 2023-12-31
214,466 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,493,786 GBP2023-01-01 ~ 2023-12-31
2,374,822 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
141,838 GBP2023-01-01 ~ 2023-12-31
103,300 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-60,764 GBP2023-01-01 ~ 2023-12-31
-67,036 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
930,522 GBP2023-01-01 ~ 2023-12-31
299,854 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
1,500,000 GBP2023-01-01 ~ 2023-12-31
1,200,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,376,558 GBP2023-12-31
2,376,558 GBP2022-12-31
Plant and equipment
9,072,404 GBP2023-12-31
8,915,666 GBP2022-12-31
Other
3,710,163 GBP2023-12-31
3,710,163 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
15,159,125 GBP2023-12-31
15,002,387 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,399,053 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,913,946 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
472,473 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
542,505 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,871,526 GBP2023-12-31
Other
3,710,130 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,456,451 GBP2023-12-31
Property, Plant & Equipment
Buildings
1,501,763 GBP2023-12-31
1,547,168 GBP2022-12-31
Plant and equipment
1,200,878 GBP2023-12-31
1,516,613 GBP2022-12-31
Other
33 GBP2023-12-31
24,661 GBP2022-12-31
Raw materials and consumables
405,466 GBP2023-12-31
481,469 GBP2022-12-31
Finished Goods/Goods for Resale
393,754 GBP2023-12-31
342,931 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,351,572 GBP2023-12-31
3,297,463 GBP2022-12-31
Prepayments/Accrued Income
Current
256,622 GBP2023-12-31
187,139 GBP2022-12-31
Trade Creditors/Trade Payables
Current
100,164 GBP2023-12-31
166,645 GBP2022-12-31
Amounts owed to group undertakings
Current
27,211 GBP2023-12-31
24,381 GBP2022-12-31
Corporation Tax Payable
Current
510,061 GBP2023-12-31
170,454 GBP2022-12-31
Taxation/Social Security Payable
Current
411,288 GBP2023-12-31
288,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
361,390 GBP2023-12-31
359,700 GBP2022-12-31
Creditors
Current
1,410,114 GBP2023-12-31
1,009,180 GBP2022-12-31
Net Deferred Tax Liability/Asset
-140,926 GBP2023-12-31
-201,690 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
60,764 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-140,926 GBP2023-12-31
-201,690 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
285,000 shares2023-12-31
285,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,820 GBP2023-12-31
26,142 GBP2022-12-31
Between one and five year
12,275 GBP2023-12-31
43,278 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,095 GBP2023-12-31
69,420 GBP2022-12-31