Intangible Assets
68,374 GBP2024-06-30
84,566 GBP2023-06-30
Property, Plant & Equipment
599,164 GBP2024-06-30
379,211 GBP2023-06-30
Fixed Assets
667,538 GBP2024-06-30
463,777 GBP2023-06-30
Total Inventories
403,837 GBP2024-06-30
485,119 GBP2023-06-30
Debtors
947,314 GBP2024-06-30
1,016,461 GBP2023-06-30
Cash at bank and in hand
38,420 GBP2024-06-30
31,696 GBP2023-06-30
Current Assets
1,389,571 GBP2024-06-30
1,533,276 GBP2023-06-30
Creditors
Current
1,061,010 GBP2024-06-30
1,164,156 GBP2023-06-30
Net Current Assets/Liabilities
328,561 GBP2024-06-30
369,120 GBP2023-06-30
Total Assets Less Current Liabilities
996,099 GBP2024-06-30
832,897 GBP2023-06-30
Net Assets/Liabilities
766,932 GBP2024-06-30
657,208 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Share premium
28,000 GBP2024-06-30
28,000 GBP2023-06-30
Revaluation reserve
6,827 GBP2024-06-30
8,032 GBP2023-06-30
Retained earnings (accumulated losses)
722,105 GBP2024-06-30
611,176 GBP2023-06-30
Equity
766,932 GBP2024-06-30
657,208 GBP2023-06-30
Average Number of Employees
672023-07-01 ~ 2024-06-30
702022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
171,327 GBP2024-06-30
150,790 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
102,953 GBP2024-06-30
66,224 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
36,729 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
68,374 GBP2024-06-30
84,566 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,897,786 GBP2024-06-30
2,598,391 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,298,622 GBP2024-06-30
2,219,180 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
79,442 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
599,164 GBP2024-06-30
379,211 GBP2023-06-30
Merchandise
403,837 GBP2024-06-30
485,119 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
698,017 GBP2024-06-30
849,749 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
249,297 GBP2024-06-30
166,712 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
947,314 GBP2024-06-30
1,016,461 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
11,730 GBP2024-06-30
Trade Creditors/Trade Payables
Current
462,059 GBP2024-06-30
573,517 GBP2023-06-30
Amounts owed to group undertakings
Current
12,435 GBP2024-06-30
13,077 GBP2023-06-30
Other Taxation & Social Security Payable
Current
284,592 GBP2024-06-30
181,933 GBP2023-06-30
Other Creditors
Current
240,194 GBP2024-06-30
345,629 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
58,333 GBP2024-06-30
104,167 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
34,213 GBP2024-06-30
Bank Borrowings
Secured
108,333 GBP2024-06-30
154,167 GBP2023-06-30
Total Borrowings
Secured
154,276 GBP2024-06-30
326,742 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
136,621 GBP2024-06-30
71,522 GBP2023-06-30