Intangible Assets
68,374 GBP2024-06-30
Property, Plant & Equipment
817,111 GBP2025-06-30
599,164 GBP2024-06-30
Fixed Assets
817,111 GBP2025-06-30
667,538 GBP2024-06-30
Total Inventories
399,569 GBP2025-06-30
403,837 GBP2024-06-30
Debtors
1,027,127 GBP2025-06-30
947,314 GBP2024-06-30
Cash at bank and in hand
40,486 GBP2025-06-30
38,420 GBP2024-06-30
Current Assets
1,467,182 GBP2025-06-30
1,389,571 GBP2024-06-30
Creditors
Current
1,030,729 GBP2025-06-30
1,061,010 GBP2024-06-30
Net Current Assets/Liabilities
436,453 GBP2025-06-30
328,561 GBP2024-06-30
Total Assets Less Current Liabilities
1,253,564 GBP2025-06-30
996,099 GBP2024-06-30
Net Assets/Liabilities
987,722 GBP2025-06-30
766,932 GBP2024-06-30
Equity
Called up share capital
7,740 GBP2025-06-30
10,000 GBP2024-06-30
Share premium
28,000 GBP2025-06-30
28,000 GBP2024-06-30
Revaluation reserve
5,802 GBP2025-06-30
6,827 GBP2024-06-30
Capital redemption reserve
2,260 GBP2025-06-30
Retained earnings (accumulated losses)
943,920 GBP2025-06-30
722,105 GBP2024-06-30
Equity
987,722 GBP2025-06-30
766,932 GBP2024-06-30
Average Number of Employees
552024-07-01 ~ 2025-06-30
672023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
171,327 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
171,327 GBP2025-06-30
102,953 GBP2024-06-30
Intangible Assets
Development expenditure
68,374 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,233,070 GBP2025-06-30
2,897,786 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,415,959 GBP2025-06-30
2,298,622 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
117,337 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
817,111 GBP2025-06-30
599,164 GBP2024-06-30
Merchandise
399,569 GBP2025-06-30
403,837 GBP2024-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
649,258 GBP2025-06-30
698,017 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
377,869 GBP2025-06-30
249,297 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
1,027,127 GBP2025-06-30
947,314 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
75,833 GBP2025-06-30
50,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
11,730 GBP2025-06-30
11,730 GBP2024-06-30
Trade Creditors/Trade Payables
Current
518,003 GBP2025-06-30
462,059 GBP2024-06-30
Amounts owed to group undertakings
Current
12,335 GBP2025-06-30
12,435 GBP2024-06-30
Other Taxation & Social Security Payable
Current
260,594 GBP2025-06-30
284,592 GBP2024-06-30
Other Creditors
Current
152,234 GBP2025-06-30
240,194 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
39,548 GBP2025-06-30
58,333 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
22,483 GBP2025-06-30
34,213 GBP2024-06-30
Bank Borrowings
Secured
115,381 GBP2025-06-30
108,333 GBP2024-06-30
Total Borrowings
Secured
149,594 GBP2025-06-30
154,276 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
203,811 GBP2025-06-30
136,621 GBP2024-06-30