Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
103,371,000 GBP2023-01-01 ~ 2023-12-31
69,327,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-92,218,000 GBP2023-01-01 ~ 2023-12-31
-59,761,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
11,153,000 GBP2023-01-01 ~ 2023-12-31
9,566,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
46,000 GBP2023-01-01 ~ 2023-12-31
63,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
11,199,000 GBP2023-01-01 ~ 2023-12-31
9,629,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
8,577,000 GBP2023-01-01 ~ 2023-12-31
7,852,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
8,563,000 GBP2023-01-01 ~ 2023-12-31
7,815,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
2,271,000 GBP2023-12-31
3,155,000 GBP2022-12-31
Fixed Assets
2,337,000 GBP2023-12-31
3,245,000 GBP2022-12-31
Debtors
Non-current
1,258,000 GBP2023-12-31
1,218,000 GBP2022-12-31
Current
23,710,000 GBP2023-12-31
21,818,000 GBP2022-12-31
Cash at bank and in hand
39,274,000 GBP2023-12-31
39,394,000 GBP2022-12-31
Current Assets
64,242,000 GBP2023-12-31
62,430,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-26,788,000 GBP2023-12-31
-24,930,000 GBP2022-12-31
Net Current Assets/Liabilities
37,454,000 GBP2023-12-31
37,500,000 GBP2022-12-31
Total Assets Less Current Liabilities
39,791,000 GBP2023-12-31
40,745,000 GBP2022-12-31
Net Assets/Liabilities
39,234,000 GBP2023-12-31
40,171,000 GBP2022-12-31
Equity
Called up share capital
7,227,000 GBP2023-12-31
7,227,000 GBP2022-12-31
2,227,000 GBP2022-01-01
Share premium
8,503,000 GBP2023-12-31
8,503,000 GBP2022-12-31
8,503,000 GBP2022-01-01
Other miscellaneous reserve
1,662,000 GBP2023-12-31
3,351,000 GBP2022-12-31
3,490,000 GBP2022-01-01
Retained earnings (accumulated losses)
21,842,000 GBP2023-12-31
21,090,000 GBP2022-12-31
13,136,000 GBP2022-01-01
Equity
39,234,000 GBP2023-12-31
40,171,000 GBP2022-12-31
27,356,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
8,577,000 GBP2023-01-01 ~ 2023-12-31
7,852,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,556,000 GBP2023-01-01 ~ 2023-12-31
7,954,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-9,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-9,500,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
5,000,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
5,000,000 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
39,274,000 GBP2023-12-31
39,394,000 GBP2022-12-31
Audit Fees/Expenses
81,000 GBP2023-01-01 ~ 2023-12-31
66,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,000 GBP2023-01-01 ~ 2023-12-31
-1,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,632,000 GBP2023-01-01 ~ 2023-12-31
1,830,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
9,500,000 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Amounts invested in assets
2,271,000 GBP2023-12-31
3,155,000 GBP2022-12-31
Other Debtors
Non-current
972,000 GBP2023-12-31
972,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
42,000 GBP2023-12-31
Other Debtors
Current
10,632,000 GBP2023-12-31
9,854,000 GBP2022-12-31
Prepayments/Accrued Income
Current
12,945,000 GBP2023-12-31
11,870,000 GBP2022-12-31
Amounts owed to group undertakings
Current
22,609,000 GBP2023-12-31
21,853,000 GBP2022-12-31
Corporation Tax Payable
Current
2,859,000 GBP2023-12-31
2,059,000 GBP2022-12-31
Other Creditors
Current
316,000 GBP2023-12-31
249,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
937,000 GBP2023-12-31
675,000 GBP2022-12-31
Creditors
Current
26,788,000 GBP2023-12-31
24,930,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-557,000 GBP2023-12-31
-574,000 GBP2022-12-31
-27,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,000 GBP2023-01-01 ~ 2023-12-31
29,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,000 GBP2023-12-31
-22,000 GBP2022-12-31
Deferred Tax Liabilities
-557,000 GBP2023-12-31
-574,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
72,267,000 shares2023-12-31
72,267,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
7,227,000 GBP2023-01-01 ~ 2023-12-31
7,227,000 GBP2022-01-01 ~ 2022-12-31