Property, Plant & Equipment
37,000 GBP2023-12-31
46,000 GBP2022-12-31
Debtors
2,735,000 GBP2023-12-31
2,283,000 GBP2022-12-31
Cash at bank and in hand
665,000 GBP2023-12-31
396,000 GBP2022-12-31
Current Assets
4,398,000 GBP2023-12-31
3,986,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-703,000 GBP2023-12-31
-806,000 GBP2022-12-31
Net Current Assets/Liabilities
3,695,000 GBP2023-12-31
3,180,000 GBP2022-12-31
Total Assets Less Current Liabilities
3,732,000 GBP2023-12-31
3,226,000 GBP2022-12-31
Net Assets/Liabilities
1,841,000 GBP2023-12-31
1,123,000 GBP2022-12-31
Equity
Called up share capital
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
841,000 GBP2023-12-31
123,000 GBP2022-12-31
Equity
1,841,000 GBP2023-12-31
1,123,000 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
790,000 GBP2023-12-31
828,000 GBP2022-12-31
Furniture and fittings
124,000 GBP2023-12-31
135,000 GBP2022-12-31
Computers
154,000 GBP2023-12-31
159,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,068,000 GBP2023-12-31
1,122,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-39,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,000 GBP2023-01-01 ~ 2023-12-31
Computers
-8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-59,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
774,000 GBP2023-12-31
808,000 GBP2022-12-31
Furniture and fittings
114,000 GBP2023-12-31
121,000 GBP2022-12-31
Computers
143,000 GBP2023-12-31
147,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,031,000 GBP2023-12-31
1,076,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,000 GBP2023-01-01 ~ 2023-12-31
Computers
6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-39,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,000 GBP2023-01-01 ~ 2023-12-31
Computers
-10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
16,000 GBP2023-12-31
20,000 GBP2022-12-31
Furniture and fittings
10,000 GBP2023-12-31
14,000 GBP2022-12-31
Computers
11,000 GBP2023-12-31
12,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,416,000 GBP2023-12-31
734,000 GBP2022-12-31
Amounts Owed By Related Parties
681,000 GBP2023-12-31
Current
681,000 GBP2022-12-31
Other Debtors
Amounts falling due within one year
43,000 GBP2023-12-31
42,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,140,000 GBP2023-12-31
1,457,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
42,000 GBP2023-12-31
32,000 GBP2022-12-31
Amounts owed to group undertakings
Current
111,000 GBP2023-12-31
480,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
467,000 GBP2023-12-31
207,000 GBP2022-12-31
Other Creditors
Current
83,000 GBP2023-12-31
87,000 GBP2022-12-31
Creditors
Current
703,000 GBP2023-12-31
806,000 GBP2022-12-31