Intangible Assets
0 GBP2023-09-30
24,519 GBP2022-09-30
Property, Plant & Equipment
30,598 GBP2023-09-30
19,631 GBP2022-09-30
Fixed Assets - Investments
600 GBP2023-09-30
600 GBP2022-09-30
Fixed Assets
31,198 GBP2023-09-30
44,750 GBP2022-09-30
Debtors
1,013,916 GBP2023-09-30
482,215 GBP2022-09-30
Cash at bank and in hand
283,885 GBP2023-09-30
594,799 GBP2022-09-30
Current Assets
1,297,801 GBP2023-09-30
1,077,014 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-516,871 GBP2023-09-30
-676,432 GBP2022-09-30
Net Current Assets/Liabilities
780,930 GBP2023-09-30
400,582 GBP2022-09-30
Total Assets Less Current Liabilities
812,128 GBP2023-09-30
445,332 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-77,651 GBP2023-09-30
-120,000 GBP2022-09-30
Net Assets/Liabilities
726,828 GBP2023-09-30
325,332 GBP2022-09-30
Equity
Called up share capital
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Share premium
17,312 GBP2023-09-30
17,312 GBP2022-09-30
Capital redemption reserve
822 GBP2023-09-30
822 GBP2022-09-30
Other miscellaneous reserve
97,625 GBP2023-09-30
101,601 GBP2022-09-30
Retained earnings (accumulated losses)
601,069 GBP2023-09-30
195,597 GBP2022-09-30
Equity
726,828 GBP2023-09-30
325,332 GBP2022-09-30
Average Number of Employees
202022-10-01 ~ 2023-09-30
152021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,649 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
32,715 GBP2022-10-01 ~ 2023-09-30
143,868 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
0 GBP2023-09-30
140,600 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,793 GBP2023-09-30
6,793 GBP2022-09-30
Computers
46,163 GBP2023-09-30
24,139 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
52,956 GBP2023-09-30
30,932 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,798 GBP2023-09-30
4,100 GBP2022-09-30
Computers
16,560 GBP2023-09-30
7,201 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,358 GBP2023-09-30
11,301 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,698 GBP2022-10-01 ~ 2023-09-30
Computers
9,359 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,057 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
995 GBP2023-09-30
2,693 GBP2022-09-30
Computers
29,603 GBP2023-09-30
16,938 GBP2022-09-30
Investments in group undertakings and participating interests
600 GBP2023-09-30
600 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
583,256 GBP2023-09-30
327,755 GBP2022-09-30
Other Debtors
Amounts falling due within one year
430,660 GBP2023-09-30
154,460 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,013,916 GBP2023-09-30
482,215 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
40,028 GBP2023-09-30
38,684 GBP2022-09-30
Trade Creditors/Trade Payables
Current
98,546 GBP2023-09-30
65,358 GBP2022-09-30
Amounts owed to group undertakings
Current
0 GBP2023-09-30
600 GBP2022-09-30
Other Taxation & Social Security Payable
Current
265,731 GBP2023-09-30
232,330 GBP2022-09-30
Other Creditors
Current
112,566 GBP2023-09-30
339,460 GBP2022-09-30
Creditors
Current
516,871 GBP2023-09-30
676,432 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
77,651 GBP2023-09-30
120,000 GBP2022-09-30
Bank Borrowings
117,632 GBP2023-09-30
158,684 GBP2022-09-30
Bank Overdrafts
47 GBP2023-09-30
0 GBP2022-09-30
Total Borrowings
117,679 GBP2023-09-30
158,684 GBP2022-09-30
Current
40,028 GBP2023-09-30
38,684 GBP2022-09-30
Non-current
77,651 GBP2023-09-30
120,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,576 GBP2023-09-30
109,305 GBP2022-09-30