Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
27,954,586 GBP2023-04-01 ~ 2024-03-31
28,265,146 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
20,552,062 GBP2023-04-01 ~ 2024-03-31
21,188,100 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,402,524 GBP2023-04-01 ~ 2024-03-31
7,077,046 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,696,761 GBP2023-04-01 ~ 2024-03-31
4,270,488 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,762,976 GBP2023-04-01 ~ 2024-03-31
2,947,012 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,928 GBP2023-04-01 ~ 2024-03-31
4,815 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
5,196 GBP2023-04-01 ~ 2024-03-31
857 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,764,708 GBP2023-04-01 ~ 2024-03-31
2,950,970 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
696,977 GBP2023-04-01 ~ 2024-03-31
554,065 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,067,731 GBP2023-04-01 ~ 2024-03-31
2,396,905 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,067,731 GBP2023-04-01 ~ 2024-03-31
2,396,905 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
803,246 GBP2024-03-31
740,682 GBP2023-03-31
Fixed Assets
803,246 GBP2024-03-31
740,682 GBP2023-03-31
Total Inventories
3,088,633 GBP2024-03-31
3,184,373 GBP2023-03-31
Debtors
5,745,101 GBP2024-03-31
4,852,555 GBP2023-03-31
Cash at bank and in hand
1,306,607 GBP2024-03-31
3,594,839 GBP2023-03-31
Current Assets
10,140,341 GBP2024-03-31
11,631,767 GBP2023-03-31
Creditors
Current
4,743,257 GBP2024-03-31
4,645,661 GBP2023-03-31
Net Current Assets/Liabilities
5,397,084 GBP2024-03-31
6,986,106 GBP2023-03-31
Total Assets Less Current Liabilities
6,200,330 GBP2024-03-31
7,726,788 GBP2023-03-31
Net Assets/Liabilities
5,904,813 GBP2024-03-31
7,496,743 GBP2023-03-31
Equity
Called up share capital
15,000 GBP2024-03-31
15,000 GBP2023-03-31
15,000 GBP2022-03-31
Retained earnings (accumulated losses)
5,889,813 GBP2024-03-31
7,481,743 GBP2023-03-31
5,979,851 GBP2022-03-31
Equity
5,904,813 GBP2024-03-31
7,496,743 GBP2023-03-31
5,994,851 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,659,661 GBP2023-04-01 ~ 2024-03-31
-895,013 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,659,661 GBP2023-04-01 ~ 2024-03-31
-895,013 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,067,731 GBP2023-04-01 ~ 2024-03-31
2,396,905 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,013,432 GBP2023-04-01 ~ 2024-03-31
2,867,369 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
305,121 GBP2023-04-01 ~ 2024-03-31
295,911 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
199,450 GBP2023-04-01 ~ 2024-03-31
183,692 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,518,003 GBP2023-04-01 ~ 2024-03-31
3,346,972 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
842023-04-01 ~ 2024-03-31
832022-04-01 ~ 2023-03-31
Director Remuneration
173,198 GBP2023-04-01 ~ 2024-03-31
168,104 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
309,856 GBP2023-04-01 ~ 2024-03-31
209,313 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
62,049 GBP2023-04-01 ~ 2024-03-31
19,555 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
678,504 GBP2023-04-01 ~ 2024-03-31
557,447 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
691,177 GBP2023-04-01 ~ 2024-03-31
560,684 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
40,662 GBP2024-03-31
34,293 GBP2023-03-31
Plant and equipment
275,958 GBP2024-03-31
275,958 GBP2023-03-31
Furniture and fittings
577,553 GBP2024-03-31
546,186 GBP2023-03-31
Motor vehicles
1,585,262 GBP2024-03-31
1,458,476 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,479,435 GBP2024-03-31
2,314,913 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-232,979 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-232,979 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,014 GBP2024-03-31
17,584 GBP2023-03-31
Plant and equipment
245,785 GBP2024-03-31
236,531 GBP2023-03-31
Furniture and fittings
470,909 GBP2024-03-31
424,898 GBP2023-03-31
Motor vehicles
938,481 GBP2024-03-31
895,218 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,676,189 GBP2024-03-31
1,574,231 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,430 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
9,254 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
46,011 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
251,161 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
309,856 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-207,898 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-207,898 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
19,648 GBP2024-03-31
16,709 GBP2023-03-31
Plant and equipment
30,173 GBP2024-03-31
39,427 GBP2023-03-31
Furniture and fittings
106,644 GBP2024-03-31
121,288 GBP2023-03-31
Motor vehicles
646,781 GBP2024-03-31
563,258 GBP2023-03-31
Finished Goods
3,088,633 GBP2024-03-31
3,184,373 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,262,745 GBP2024-03-31
4,426,395 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
979,572 GBP2024-03-31
Other Debtors
Current
4,317 GBP2024-03-31
1,586 GBP2023-03-31
Prepayments/Accrued Income
Current
498,467 GBP2024-03-31
424,574 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,745,101 GBP2024-03-31
Amounts falling due within one year, Current
4,852,555 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
40,823 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,312,310 GBP2024-03-31
2,844,091 GBP2023-03-31
Amounts owed to group undertakings
Current
968,218 GBP2024-03-31
728,127 GBP2023-03-31
Corporation Tax Payable
Current
397,675 GBP2024-03-31
26,528 GBP2023-03-31
Other Taxation & Social Security Payable
Current
658,780 GBP2024-03-31
696,501 GBP2023-03-31
Other Creditors
Current
73,936 GBP2024-03-31
69,211 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
291,515 GBP2024-03-31
281,203 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
40,823 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
603,181 GBP2024-03-31
590,199 GBP2023-03-31
Between one and five year
1,626,567 GBP2024-03-31
1,870,876 GBP2023-03-31
More than five year
383,927 GBP2024-03-31
579,006 GBP2023-03-31
All periods
2,613,675 GBP2024-03-31
3,040,081 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
145,517 GBP2024-03-31
127,045 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-03-31