Average Number of Employees
622023-09-01 ~ 2024-08-31
642022-09-01 ~ 2023-08-31
Turnover/Revenue
5,870,063 GBP2023-09-01 ~ 2024-08-31
5,591,333 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-3,951,853 GBP2023-09-01 ~ 2024-08-31
-3,819,497 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
1,918,210 GBP2023-09-01 ~ 2024-08-31
1,771,836 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,751,149 GBP2023-09-01 ~ 2024-08-31
-1,598,529 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
180,812 GBP2023-09-01 ~ 2024-08-31
187,026 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
6,651 GBP2023-09-01 ~ 2024-08-31
2,457 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
146,762 GBP2023-09-01 ~ 2024-08-31
176,048 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
146,762 GBP2023-09-01 ~ 2024-08-31
436,028 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
1,202,520 GBP2024-08-31
3,661,145 GBP2023-08-31
Fixed Assets
1,202,520 GBP2024-08-31
3,661,145 GBP2023-08-31
Total Inventories
518,737 GBP2024-08-31
513,901 GBP2023-08-31
Debtors
867,721 GBP2024-08-31
1,032,711 GBP2023-08-31
Cash at bank and in hand
1,456,660 GBP2024-08-31
664,314 GBP2023-08-31
Current Assets
2,843,118 GBP2024-08-31
2,210,926 GBP2023-08-31
Creditors
Current
1,751,291 GBP2024-08-31
1,266,171 GBP2023-08-31
Net Current Assets/Liabilities
1,091,827 GBP2024-08-31
944,755 GBP2023-08-31
Total Assets Less Current Liabilities
2,294,347 GBP2024-08-31
4,605,900 GBP2023-08-31
Net Assets/Liabilities
1,972,616 GBP2024-08-31
4,133,028 GBP2023-08-31
Equity
Called up share capital
20,000 GBP2024-08-31
20,000 GBP2023-08-31
20,000 GBP2022-08-31
Retained earnings (accumulated losses)
1,952,616 GBP2024-08-31
4,113,028 GBP2023-08-31
3,749,000 GBP2022-08-31
Equity
1,972,616 GBP2024-08-31
4,133,028 GBP2023-08-31
3,769,000 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
146,762 GBP2023-09-01 ~ 2024-08-31
436,028 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
146,762 GBP2023-09-01 ~ 2024-08-31
436,028 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
115,780 GBP2023-09-01 ~ 2024-08-31
98,262 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
215,384 GBP2023-09-01 ~ 2024-08-31
241,959 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
12,845 GBP2023-09-01 ~ 2024-08-31
12,845 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
36,691 GBP2023-09-01 ~ 2024-08-31
37,850 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,656,013 GBP2023-08-31
Plant and equipment
2,475,790 GBP2024-08-31
2,475,305 GBP2023-08-31
Furniture and fittings
815,047 GBP2024-08-31
807,296 GBP2023-08-31
Motor vehicles
255,329 GBP2024-08-31
276,977 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
3,546,166 GBP2024-08-31
6,215,591 GBP2023-08-31
Property, Plant & Equipment - Disposals
Land and buildings
-2,656,013 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-52,169 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-50,148 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-2,758,330 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
370,499 GBP2023-08-31
Plant and equipment
1,661,586 GBP2024-08-31
1,513,815 GBP2023-08-31
Furniture and fittings
517,429 GBP2024-08-31
510,980 GBP2023-08-31
Motor vehicles
164,631 GBP2024-08-31
159,152 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,343,646 GBP2024-08-31
2,554,446 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
32,340 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
147,771 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
50,589 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
45,516 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
276,216 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-402,839 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-44,140 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-40,037 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-487,016 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
814,204 GBP2024-08-31
961,490 GBP2023-08-31
Furniture and fittings
297,618 GBP2024-08-31
296,316 GBP2023-08-31
Motor vehicles
90,698 GBP2024-08-31
117,825 GBP2023-08-31
Land and buildings
2,285,514 GBP2023-08-31
Raw Materials
370,701 GBP2024-08-31
371,156 GBP2023-08-31
Value of work in progress
105,807 GBP2024-08-31
142,745 GBP2023-08-31
Finished Goods
42,229 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
735,291 GBP2024-08-31
934,107 GBP2023-08-31
Other Debtors
Current
2,942 GBP2024-08-31
2,096 GBP2023-08-31
Prepayments/Accrued Income
Current
127,832 GBP2024-08-31
96,508 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
867,721 GBP2024-08-31
1,032,711 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
47,241 GBP2024-08-31
44,078 GBP2023-08-31
Trade Creditors/Trade Payables
Current
809,658 GBP2024-08-31
696,410 GBP2023-08-31
Amounts owed to group undertakings
Current
135,325 GBP2024-08-31
135,325 GBP2023-08-31
Other Taxation & Social Security Payable
Current
608,838 GBP2024-08-31
146,905 GBP2023-08-31
Other Creditors
Current
29,191 GBP2024-08-31
30,500 GBP2023-08-31
Accrued Liabilities
Current
121,038 GBP2024-08-31
202,391 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
148,131 GBP2024-08-31
195,372 GBP2023-08-31
Amounts owed to group undertakings
Non-current
170,500 GBP2024-08-31
272,500 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
47,241 GBP2024-08-31
Between one and five year, hire purchase agreements
195,372 GBP2023-08-31
hire purchase agreements
195,372 GBP2024-08-31
239,450 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,000 GBP2024-08-31
Between one and five year
280,000 GBP2024-08-31
More than five year
332,500 GBP2024-08-31
All periods
682,500 GBP2024-08-31