Par Value of Share
Class 1 ordinary share
02024-09-01 ~ 2025-08-31
Property, Plant & Equipment
1,102,892 GBP2025-08-31
1,202,520 GBP2024-08-31
Total Inventories
502,739 GBP2025-08-31
518,737 GBP2024-08-31
Debtors
909,405 GBP2025-08-31
867,721 GBP2024-08-31
Cash at bank and in hand
822,576 GBP2025-08-31
1,456,660 GBP2024-08-31
Current Assets
2,234,720 GBP2025-08-31
2,843,118 GBP2024-08-31
Net Current Assets/Liabilities
1,121,292 GBP2025-08-31
1,091,827 GBP2024-08-31
Total Assets Less Current Liabilities
2,224,184 GBP2025-08-31
2,294,347 GBP2024-08-31
Net Assets/Liabilities
2,043,433 GBP2025-08-31
1,972,616 GBP2024-08-31
Equity
Called up share capital
20,000 GBP2025-08-31
20,000 GBP2024-08-31
Retained earnings (accumulated losses)
2,023,433 GBP2025-08-31
1,952,616 GBP2024-08-31
Equity
2,043,433 GBP2025-08-31
1,972,616 GBP2024-08-31
Average Number of Employees
622024-09-01 ~ 2025-08-31
622023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,544,124 GBP2025-08-31
3,546,166 GBP2024-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-198,486 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,441,232 GBP2025-08-31
2,343,646 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
238,900 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-141,314 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Plant and equipment
1,102,892 GBP2025-08-31
1,202,520 GBP2024-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
798,869 GBP2025-08-31
Amounts falling due within one year, Current
735,291 GBP2024-08-31
Other Debtors
Current, Amounts falling due within one year
110,536 GBP2025-08-31
Amounts falling due within one year, Current
130,774 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
909,405 GBP2025-08-31
Amounts falling due within one year, Current
867,721 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
50,630 GBP2025-08-31
47,241 GBP2024-08-31
Trade Creditors/Trade Payables
Current
524,895 GBP2025-08-31
809,658 GBP2024-08-31
Amounts owed to group undertakings
Current
33,325 GBP2025-08-31
135,325 GBP2024-08-31
Other Taxation & Social Security Payable
Current
182,688 GBP2025-08-31
608,838 GBP2024-08-31
Other Creditors
Current
320,838 GBP2025-08-31
150,229 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
97,501 GBP2025-08-31
148,131 GBP2024-08-31
Amounts owed to group undertakings
Non-current
170,500 GBP2024-08-31
Other Creditors
Non-current
82,250 GBP2025-08-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
148,131 GBP2025-08-31
195,372 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,000 GBP2025-08-31
70,000 GBP2024-08-31
Between one and five year
280,000 GBP2025-08-31
280,000 GBP2024-08-31
More than five year
262,500 GBP2025-08-31
332,500 GBP2024-08-31
All periods
612,500 GBP2025-08-31
682,500 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2025-08-31