Average Number of Employees
302024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Intangible Assets
481,495 GBP2024-12-31
481,495 GBP2023-12-31
Property, Plant & Equipment
2,118,490 GBP2024-12-31
2,170,109 GBP2023-12-31
Fixed Assets - Investments
207,204 GBP2024-12-31
207,204 GBP2023-12-31
Fixed Assets
2,807,189 GBP2024-12-31
2,858,808 GBP2023-12-31
Debtors
Current
14,366,337 GBP2024-12-31
14,725,574 GBP2023-12-31
Cash at bank and in hand
350,399 GBP2024-12-31
462,793 GBP2023-12-31
Current Assets
14,716,736 GBP2024-12-31
15,188,367 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-17,064,478 GBP2024-12-31
-16,974,156 GBP2023-12-31
Net Current Assets/Liabilities
-2,347,742 GBP2024-12-31
-1,785,789 GBP2023-12-31
Total Assets Less Current Liabilities
459,447 GBP2024-12-31
1,073,019 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-448,417 GBP2024-12-31
Equity
Called up share capital
1,176,000 GBP2024-12-31
1,176,000 GBP2023-12-31
1,176,000 GBP2023-01-01
Revaluation reserve
1,741,451 GBP2024-12-31
1,741,451 GBP2023-12-31
1,741,451 GBP2023-01-01
Retained earnings (accumulated losses)
-2,906,421 GBP2024-12-31
-2,470,610 GBP2023-12-31
-2,519,444 GBP2023-01-01
Equity
11,030 GBP2024-12-31
446,841 GBP2023-12-31
398,007 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-435,811 GBP2024-01-01 ~ 2024-12-31
48,834 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-435,811 GBP2024-01-01 ~ 2024-12-31
435,811 GBP2024-01-01 ~ 2024-12-31
48,834 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
481,495 GBP2024-12-31
481,495 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
481,495 GBP2024-12-31
481,495 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,114,514 GBP2024-12-31
2,114,514 GBP2023-12-31
Plant and equipment
437,148 GBP2024-12-31
437,148 GBP2023-12-31
Motor vehicles
2,600 GBP2024-12-31
2,600 GBP2023-12-31
Furniture and fittings
513,623 GBP2024-12-31
513,052 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,091,373 GBP2024-12-31
3,090,802 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
301,916 GBP2023-12-31
Motor vehicles
1,300 GBP2023-12-31
Furniture and fittings
487,439 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
920,693 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
11,925 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
52,190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
323,773 GBP2024-12-31
Motor vehicles
1,950 GBP2024-12-31
Furniture and fittings
499,364 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
972,883 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,990,206 GBP2024-12-31
2,007,964 GBP2023-12-31
Plant and equipment
113,375 GBP2024-12-31
135,232 GBP2023-12-31
Motor vehicles
650 GBP2024-12-31
1,300 GBP2023-12-31
Furniture and fittings
14,259 GBP2024-12-31
25,613 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
303,988 GBP2024-12-31
402,025 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,372,554 GBP2024-12-31
12,373,115 GBP2023-12-31
Other Debtors
Current
133,188 GBP2024-12-31
250,150 GBP2023-12-31
Prepayments/Accrued Income
Current
1,414,107 GBP2024-12-31
1,557,784 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
142,500 GBP2024-12-31
142,500 GBP2023-12-31
Bank Overdrafts
-210,022 GBP2024-12-31
-263,400 GBP2023-12-31
Cash and Cash Equivalents
140,377 GBP2024-12-31
199,393 GBP2023-12-31
Bank Overdrafts
Current
210,022 GBP2024-12-31
263,400 GBP2023-12-31
Bank Borrowings
Current
270,000 GBP2024-12-31
270,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,075,265 GBP2024-12-31
1,111,543 GBP2023-12-31
Amounts owed to group undertakings
Current
14,545,636 GBP2024-12-31
14,263,678 GBP2023-12-31
Taxation/Social Security Payable
Current
149,916 GBP2024-12-31
91,577 GBP2023-12-31
Other Creditors
Current
17,865 GBP2024-12-31
13,623 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
770,020 GBP2024-12-31
942,172 GBP2023-12-31
Creditors
Current
17,064,478 GBP2024-12-31
16,974,156 GBP2023-12-31
Bank Borrowings
Non-current
344,186 GBP2024-12-31
614,178 GBP2023-12-31
Other Remaining Borrowings
Non-current
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Creditors
Non-current
448,417 GBP2024-12-31
626,178 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
270,000 GBP2024-12-31
270,000 GBP2023-12-31
Non-current, Between one and two years
245,000 GBP2024-12-31
Between two and five year, Non-current
99,186 GBP2024-12-31
Non-current, Between two and five year
344,178 GBP2023-12-31
Total Borrowings
626,186 GBP2024-12-31
896,178 GBP2023-12-31
Net Deferred Tax Liability/Asset
142,500 GBP2024-12-31
142,500 GBP2023-12-31
142,500 GBP2023-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,176,000 shares2024-12-31
1,176,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31