Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Intangible Assets
481,495 GBP2023-12-31
481,495 GBP2022-12-31
Property, Plant & Equipment
2,170,109 GBP2023-12-31
2,244,717 GBP2022-12-31
Fixed Assets - Investments
207,204 GBP2023-12-31
207,204 GBP2022-12-31
Fixed Assets
2,858,808 GBP2023-12-31
2,933,416 GBP2022-12-31
Debtors
Current
14,725,574 GBP2023-12-31
14,626,402 GBP2022-12-31
Cash at bank and in hand
462,793 GBP2023-12-31
633,567 GBP2022-12-31
Current Assets
15,188,367 GBP2023-12-31
15,259,969 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,974,156 GBP2023-12-31
-16,899,208 GBP2022-12-31
Net Current Assets/Liabilities
-1,785,789 GBP2023-12-31
-1,639,239 GBP2022-12-31
Total Assets Less Current Liabilities
1,073,019 GBP2023-12-31
1,294,177 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-626,178 GBP2023-12-31
-896,170 GBP2022-12-31
Equity
Called up share capital
1,176,000 GBP2023-12-31
1,176,000 GBP2022-12-31
1,176,000 GBP2022-01-01
Revaluation reserve
1,741,451 GBP2023-12-31
1,741,451 GBP2022-12-31
1,741,451 GBP2022-01-01
Retained earnings (accumulated losses)
-2,470,610 GBP2023-12-31
-2,519,444 GBP2022-12-31
-2,834,973 GBP2022-01-01
Equity
446,841 GBP2023-12-31
398,007 GBP2022-12-31
82,478 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
48,834 GBP2023-01-01 ~ 2023-12-31
315,529 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
48,834 GBP2023-01-01 ~ 2023-12-31
315,529 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
481,495 GBP2023-12-31
481,495 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
481,495 GBP2023-12-31
481,495 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,114,514 GBP2023-12-31
2,114,514 GBP2022-12-31
Plant and equipment
437,148 GBP2023-12-31
437,148 GBP2022-12-31
Motor vehicles
2,600 GBP2023-12-31
2,600 GBP2022-12-31
Furniture and fittings
513,052 GBP2023-12-31
512,069 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,090,802 GBP2023-12-31
3,089,819 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
280,059 GBP2022-12-31
Motor vehicles
650 GBP2022-12-31
Furniture and fittings
452,114 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
845,102 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,857 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
650 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
35,325 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
75,591 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
301,916 GBP2023-12-31
Motor vehicles
1,300 GBP2023-12-31
Furniture and fittings
487,439 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
920,693 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,007,964 GBP2023-12-31
2,025,723 GBP2022-12-31
Plant and equipment
135,232 GBP2023-12-31
157,089 GBP2022-12-31
Motor vehicles
1,300 GBP2023-12-31
1,950 GBP2022-12-31
Furniture and fittings
25,613 GBP2023-12-31
59,955 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
402,025 GBP2023-12-31
365,525 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,373,115 GBP2023-12-31
12,372,115 GBP2022-12-31
Other Debtors
Current
250,150 GBP2023-12-31
394,328 GBP2022-12-31
Prepayments/Accrued Income
Current
1,557,784 GBP2023-12-31
1,351,934 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
142,500 GBP2023-12-31
142,500 GBP2022-12-31
Bank Overdrafts
-263,400 GBP2023-12-31
-3,724 GBP2022-12-31
Cash and Cash Equivalents
199,393 GBP2023-12-31
629,843 GBP2022-12-31
Bank Overdrafts
Current
263,400 GBP2023-12-31
3,724 GBP2022-12-31
Bank Borrowings
Current
270,000 GBP2023-12-31
270,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,111,543 GBP2023-12-31
1,141,541 GBP2022-12-31
Amounts owed to group undertakings
Current
14,263,678 GBP2023-12-31
14,311,921 GBP2022-12-31
Taxation/Social Security Payable
Current
91,577 GBP2023-12-31
18,355 GBP2022-12-31
Other Creditors
Current
13,623 GBP2023-12-31
238 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
942,172 GBP2023-12-31
1,153,429 GBP2022-12-31
Creditors
Current
16,974,156 GBP2023-12-31
16,899,208 GBP2022-12-31
Bank Borrowings
Non-current
614,178 GBP2023-12-31
884,170 GBP2022-12-31
Other Remaining Borrowings
Non-current
12,000 GBP2023-12-31
12,000 GBP2022-12-31
Creditors
Non-current
626,178 GBP2023-12-31
896,170 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
270,000 GBP2023-12-31
270,000 GBP2022-12-31
Non-current, Between one and two years
270,000 GBP2023-12-31
270,000 GBP2022-12-31
Non-current, Between two and five year
344,178 GBP2023-12-31
614,170 GBP2022-12-31
Total Borrowings
896,178 GBP2023-12-31
1,166,170 GBP2022-12-31
Net Deferred Tax Liability/Asset
142,500 GBP2023-12-31
142,500 GBP2022-12-31
142,500 GBP2022-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,176,000 shares2023-12-31
1,176,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31