Cost of Sales
-15,178,571 GBP2023-10-01 ~ 2024-09-30
-16,964,197 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,966,884 GBP2023-10-01 ~ 2024-09-30
-2,636,232 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
12,314,895 GBP2023-10-01 ~ 2024-09-30
13,955,460 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
9,220,828 GBP2023-10-01 ~ 2024-09-30
10,934,680 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
312,136 GBP2024-09-30
295,580 GBP2023-09-30
Debtors
5,061,339 GBP2024-09-30
5,705,302 GBP2023-09-30
Cash at bank and in hand
3,046,828 GBP2024-09-30
2,700,744 GBP2023-09-30
Current Assets
19,596,885 GBP2024-09-30
20,205,175 GBP2023-09-30
Net Current Assets/Liabilities
8,059,354 GBP2024-09-30
7,831,735 GBP2023-09-30
Total Assets Less Current Liabilities
8,371,490 GBP2024-09-30
8,127,315 GBP2023-09-30
Net Assets/Liabilities
8,317,021 GBP2024-09-30
8,096,193 GBP2023-09-30
Equity
Called up share capital
351,961 GBP2024-09-30
351,961 GBP2023-09-30
351,961 GBP2022-09-30
Retained earnings (accumulated losses)
7,965,060 GBP2024-09-30
7,744,232 GBP2023-09-30
6,809,552 GBP2022-09-30
Equity
8,317,021 GBP2024-09-30
8,096,193 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
9,220,828 GBP2023-10-01 ~ 2024-09-30
10,934,680 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-9,000,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
312023-10-01 ~ 2024-09-30
302022-10-01 ~ 2023-09-30
Wages/Salaries
1,841,905 GBP2023-10-01 ~ 2024-09-30
1,756,506 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,880 GBP2023-10-01 ~ 2024-09-30
92,047 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,971,785 GBP2023-10-01 ~ 2024-09-30
1,848,553 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
583,480 GBP2023-10-01 ~ 2024-09-30
485,863 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
21,720 GBP2023-10-01 ~ 2024-09-30
22,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,347 GBP2023-10-01 ~ 2024-09-30
-3,252 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
592,181 GBP2024-09-30
492,417 GBP2023-09-30
Furniture and fittings
143,969 GBP2024-09-30
133,842 GBP2023-09-30
Motor vehicles
61,052 GBP2024-09-30
61,052 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
797,202 GBP2024-09-30
687,311 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
397,440 GBP2024-09-30
352,219 GBP2023-09-30
Furniture and fittings
70,932 GBP2024-09-30
37,604 GBP2023-09-30
Motor vehicles
16,694 GBP2024-09-30
1,908 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
485,066 GBP2024-09-30
391,731 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,221 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
33,328 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
14,786 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,335 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
194,741 GBP2024-09-30
140,198 GBP2023-09-30
Furniture and fittings
73,037 GBP2024-09-30
96,238 GBP2023-09-30
Motor vehicles
44,358 GBP2024-09-30
59,144 GBP2023-09-30
Finished Goods/Goods for Resale
11,488,718 GBP2024-09-30
11,799,129 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,816,366 GBP2024-09-30
5,258,842 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
27,772 GBP2024-09-30
154,511 GBP2023-09-30
Prepayments/Accrued Income
Current
217,201 GBP2024-09-30
291,949 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-09-30
219 GBP2023-09-30
Trade Creditors/Trade Payables
Current
504,936 GBP2024-09-30
934,509 GBP2023-09-30
Amounts owed to group undertakings
Current
10,508,662 GBP2024-09-30
11,340,108 GBP2023-09-30
Corporation Tax Payable
Current
-1,042,105 GBP2024-09-30
-898,759 GBP2023-09-30
Other Taxation & Social Security Payable
Current
505,151 GBP2024-09-30
309,010 GBP2023-09-30
Other Creditors
Current
578,432 GBP2024-09-30
210,016 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
482,455 GBP2024-09-30
478,337 GBP2023-09-30
Creditors
Current
11,537,531 GBP2024-09-30
12,373,440 GBP2023-09-30
Equity
Called up share capital
351,961 GBP2024-09-30
1,961 GBP2023-09-30