Intangible Assets
342 GBP2025-05-31
505 GBP2024-05-31
Property, Plant & Equipment
259,675 GBP2025-05-31
225,797 GBP2024-05-31
Fixed Assets - Investments
1 GBP2025-05-31
1 GBP2024-05-31
Fixed Assets
260,018 GBP2025-05-31
226,303 GBP2024-05-31
Total Inventories
61,150 GBP2025-05-31
42,400 GBP2024-05-31
Debtors
1,672,561 GBP2025-05-31
1,501,153 GBP2024-05-31
Cash at bank and in hand
488 GBP2025-05-31
201,780 GBP2024-05-31
Current Assets
1,734,199 GBP2025-05-31
1,745,333 GBP2024-05-31
Net Current Assets/Liabilities
620,945 GBP2025-05-31
631,598 GBP2024-05-31
Total Assets Less Current Liabilities
880,963 GBP2025-05-31
857,901 GBP2024-05-31
Net Assets/Liabilities
503,919 GBP2025-05-31
481,546 GBP2024-05-31
Equity
Called up share capital
404,000 GBP2025-05-31
404,000 GBP2024-05-31
Retained earnings (accumulated losses)
99,919 GBP2025-05-31
77,546 GBP2024-05-31
Equity
503,919 GBP2025-05-31
481,546 GBP2024-05-31
Average Number of Employees
232024-06-01 ~ 2025-05-31
232023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Other than goodwill
1,633 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,291 GBP2025-05-31
1,128 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
163 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Other than goodwill
342 GBP2025-05-31
505 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
26,886 GBP2025-05-31
34,939 GBP2024-05-31
Improvements to leasehold property
62,644 GBP2025-05-31
42,644 GBP2024-05-31
Plant and equipment
149,068 GBP2025-05-31
135,515 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
125,153 GBP2025-05-31
109,973 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,672 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
15,180 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,672 GBP2025-05-31
Property, Plant & Equipment
Land and buildings, Long leasehold
26,886 GBP2025-05-31
34,939 GBP2024-05-31
Improvements to leasehold property
60,972 GBP2025-05-31
42,644 GBP2024-05-31
Plant and equipment
23,915 GBP2025-05-31
25,542 GBP2024-05-31
Land and buildings, Short leasehold
110,562 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,050 GBP2025-05-31
20,050 GBP2024-05-31
Motor vehicles
41,973 GBP2025-05-31
46,366 GBP2024-05-31
Computers
3,966 GBP2025-05-31
2,642 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
485,140 GBP2025-05-31
910,763 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,366 GBP2024-06-01 ~ 2025-05-31
Computers
-821 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-517,993 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
17,233 GBP2025-05-31
16,529 GBP2024-05-31
Motor vehicles
6,279 GBP2025-05-31
37,959 GBP2024-05-31
Computers
1,722 GBP2025-05-31
2,460 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,465 GBP2025-05-31
684,966 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
704 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
8,920 GBP2024-06-01 ~ 2025-05-31
Computers
83 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,673 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,600 GBP2024-06-01 ~ 2025-05-31
Computers
-821 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-504,174 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
2,817 GBP2025-05-31
3,521 GBP2024-05-31
Motor vehicles
35,694 GBP2025-05-31
8,407 GBP2024-05-31
Computers
2,244 GBP2025-05-31
182 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
106,265 GBP2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
106,265 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
97,681 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
2,805 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
8,920 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
11,725 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
100,486 GBP2025-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
5,779 GBP2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
35,694 GBP2025-05-31
Under hire purchased contracts or finance leases
41,473 GBP2025-05-31
16,990 GBP2024-05-31
Under hire purchased contracts or finance leases, Plant and equipment
8,584 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
8,406 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-05-31
Investments in Group Undertakings
1 GBP2025-05-31
1 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
791,049 GBP2025-05-31
809,583 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
424,257 GBP2025-05-31
394,480 GBP2024-05-31
Other Debtors
Current
66,462 GBP2025-05-31
59,666 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
49,657 GBP2025-05-31
49,657 GBP2024-05-31
Prepayments
Current
35,573 GBP2025-05-31
36,348 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
1,672,561 GBP2025-05-31
Amounts falling due within one year, Current
1,501,153 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
54,952 GBP2025-05-31
65,078 GBP2024-05-31
Other Remaining Borrowings
Current
107,363 GBP2025-05-31
108,785 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
4,670 GBP2025-05-31
6,047 GBP2024-05-31
Trade Creditors/Trade Payables
Current
487,319 GBP2025-05-31
301,295 GBP2024-05-31
Amounts owed to group undertakings
Current
59,795 GBP2025-05-31
66,398 GBP2024-05-31
Corporation Tax Payable
Current
76,237 GBP2025-05-31
77,601 GBP2024-05-31
Other Taxation & Social Security Payable
Current
17,647 GBP2025-05-31
11,038 GBP2024-05-31
Other Creditors
Current
50,291 GBP2025-05-31
52,534 GBP2024-05-31
Accrued Liabilities
Current
174,308 GBP2025-05-31
241,588 GBP2024-05-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
4,805 GBP2025-05-31
33,214 GBP2024-05-31
Other Remaining Borrowings
More than five year, Non-current
330,662 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
30,911 GBP2025-05-31
4,774 GBP2024-05-31
Current, hire purchase agreements, Amounts falling due within one year
6,047 GBP2024-05-31
Between one and five year, hire purchase agreements
4,774 GBP2024-05-31
hire purchase agreements
35,581 GBP2025-05-31
10,821 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,697 GBP2025-05-31
1,697 GBP2024-05-31
Between one and five year
424 GBP2025-05-31
2,121 GBP2024-05-31
All periods
2,121 GBP2025-05-31
3,818 GBP2024-05-31
Total Borrowings
Secured
248,970 GBP2025-05-31
293,490 GBP2024-05-31