Property, Plant & Equipment
963,775 GBP2024-03-31
1,074,918 GBP2023-03-31
Debtors
813,100 GBP2024-03-31
1,115,808 GBP2023-03-31
Cash at bank and in hand
82,965 GBP2024-03-31
105,230 GBP2023-03-31
Current Assets
919,414 GBP2024-03-31
1,251,311 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-662,058 GBP2024-03-31
-680,491 GBP2023-03-31
Net Current Assets/Liabilities
257,356 GBP2024-03-31
570,820 GBP2023-03-31
Total Assets Less Current Liabilities
1,221,131 GBP2024-03-31
1,645,738 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-488,922 GBP2024-03-31
-877,960 GBP2023-03-31
Net Assets/Liabilities
611,578 GBP2024-03-31
624,677 GBP2023-03-31
Equity
Called up share capital
180,000 GBP2024-03-31
180,000 GBP2023-03-31
180,000 GBP2022-03-31
Capital redemption reserve
120,000 GBP2024-03-31
120,000 GBP2023-03-31
120,000 GBP2022-03-31
Retained earnings (accumulated losses)
311,578 GBP2024-03-31
324,677 GBP2023-03-31
294,059 GBP2022-03-31
Equity
611,578 GBP2024-03-31
624,677 GBP2023-03-31
Revaluation reserve
0 GBP2024-03-31
0 GBP2023-03-31
150,269 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-13,099 GBP2023-04-01 ~ 2024-03-31
-146,122 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-13,099 GBP2023-04-01 ~ 2024-03-31
-146,122 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-119,651 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
852023-04-01 ~ 2024-03-31
862022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,470 GBP2023-04-01 ~ 2024-03-31
9,920 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
522 GBP2023-04-01 ~ 2024-03-31
9,920 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-12,577 GBP2023-04-01 ~ 2024-03-31
-136,202 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,257,186 GBP2023-03-31
Plant and equipment
1,052,903 GBP2023-03-31
Furniture and fittings
706,740 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,016,829 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
805,998 GBP2024-03-31
791,332 GBP2023-03-31
Plant and equipment
718,168 GBP2024-03-31
680,975 GBP2023-03-31
Furniture and fittings
528,888 GBP2024-03-31
469,604 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,053,054 GBP2024-03-31
1,941,911 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,666 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
37,193 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
59,284 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,143 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
451,188 GBP2024-03-31
465,854 GBP2023-03-31
Plant and equipment
334,735 GBP2024-03-31
371,928 GBP2023-03-31
Furniture and fittings
177,852 GBP2024-03-31
237,136 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
729,487 GBP2024-03-31
1,089,283 GBP2023-03-31
Other Debtors
Current
68,363 GBP2024-03-31
4,400 GBP2023-03-31
Prepayments/Accrued Income
Current
15,250 GBP2024-03-31
22,125 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
813,100 GBP2024-03-31
1,115,808 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
148,803 GBP2024-03-31
207,095 GBP2023-03-31
Trade Creditors/Trade Payables
Current
141,294 GBP2024-03-31
118,800 GBP2023-03-31
Amounts owed to group undertakings
Current
65,766 GBP2024-03-31
138,656 GBP2023-03-31
Corporation Tax Payable
Current
22,992 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
133,901 GBP2024-03-31
143,793 GBP2023-03-31
Other Creditors
Current
24,701 GBP2024-03-31
2,043 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
124,601 GBP2024-03-31
70,104 GBP2023-03-31
Creditors
Current
662,058 GBP2024-03-31
680,491 GBP2023-03-31
Bank Borrowings
637,725 GBP2024-03-31
1,085,055 GBP2023-03-31
Total Borrowings
Current
148,803 GBP2024-03-31
207,095 GBP2023-03-31
Non-current
488,922 GBP2024-03-31
877,960 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
488,922 GBP2024-03-31
877,960 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,400 GBP2024-03-31
209,400 GBP2023-03-31
Between two and five year
679,827 GBP2024-03-31
750,420 GBP2023-03-31
More than five year
788,226 GBP2024-03-31
927,607 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,677,453 GBP2024-03-31
1,887,427 GBP2023-03-31