Property, Plant & Equipment
841,303 GBP2025-03-31
963,775 GBP2024-03-31
Debtors
715,493 GBP2025-03-31
813,100 GBP2024-03-31
Cash at bank and in hand
43,210 GBP2025-03-31
82,965 GBP2024-03-31
Current Assets
778,176 GBP2025-03-31
919,414 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-662,058 GBP2024-03-31
Net Current Assets/Liabilities
175,194 GBP2025-03-31
257,356 GBP2024-03-31
Total Assets Less Current Liabilities
1,016,497 GBP2025-03-31
1,221,131 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-371,624 GBP2025-03-31
-488,922 GBP2024-03-31
Net Assets/Liabilities
561,804 GBP2025-03-31
611,578 GBP2024-03-31
Equity
Called up share capital
180,000 GBP2025-03-31
180,000 GBP2024-03-31
180,000 GBP2023-03-31
Capital redemption reserve
120,000 GBP2025-03-31
120,000 GBP2024-03-31
120,000 GBP2023-03-31
Retained earnings (accumulated losses)
261,804 GBP2025-03-31
311,578 GBP2024-03-31
324,677 GBP2023-03-31
Equity
561,804 GBP2025-03-31
611,578 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-49,774 GBP2024-04-01 ~ 2025-03-31
-13,099 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-49,774 GBP2024-04-01 ~ 2025-03-31
-13,099 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
792024-04-01 ~ 2025-03-31
852023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,562 GBP2024-04-01 ~ 2025-03-31
-22,470 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-36,227 GBP2024-04-01 ~ 2025-03-31
522 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-86,001 GBP2024-04-01 ~ 2025-03-31
-12,577 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,257,186 GBP2024-03-31
Plant and equipment
1,077,682 GBP2025-03-31
1,052,903 GBP2024-03-31
Furniture and fittings
710,790 GBP2025-03-31
706,740 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,045,658 GBP2025-03-31
3,016,829 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
805,998 GBP2024-03-31
Plant and equipment
753,094 GBP2025-03-31
718,168 GBP2024-03-31
Furniture and fittings
573,520 GBP2025-03-31
528,888 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,204,355 GBP2025-03-31
2,053,054 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
71,743 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
34,926 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
44,632 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
151,301 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
324,588 GBP2025-03-31
334,735 GBP2024-03-31
Furniture and fittings
137,270 GBP2025-03-31
177,852 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
662,825 GBP2025-03-31
729,487 GBP2024-03-31
Other Debtors
Current
37,418 GBP2025-03-31
68,363 GBP2024-03-31
Prepayments/Accrued Income
Current
15,250 GBP2025-03-31
15,250 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
715,493 GBP2025-03-31
Current, Amounts falling due within one year
813,100 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
151,414 GBP2025-03-31
148,803 GBP2024-03-31
Trade Creditors/Trade Payables
Current
193,603 GBP2025-03-31
141,294 GBP2024-03-31
Amounts owed to group undertakings
Current
104 GBP2025-03-31
65,766 GBP2024-03-31
Corporation Tax Payable
Current
1,335 GBP2025-03-31
22,992 GBP2024-03-31
Other Taxation & Social Security Payable
Current
145,523 GBP2025-03-31
133,901 GBP2024-03-31
Other Creditors
Current
40,229 GBP2025-03-31
24,701 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
70,774 GBP2025-03-31
124,601 GBP2024-03-31
Creditors
Current
602,982 GBP2025-03-31
662,058 GBP2024-03-31
Bank Borrowings
523,038 GBP2025-03-31
637,725 GBP2024-03-31
Total Borrowings
Current
151,414 GBP2025-03-31
148,803 GBP2024-03-31
Non-current
371,624 GBP2025-03-31
488,922 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
371,624 GBP2025-03-31
488,922 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2025-03-31
400 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,400 GBP2025-03-31
209,400 GBP2024-03-31
Between two and five year
609,427 GBP2025-03-31
679,827 GBP2024-03-31
More than five year
649,226 GBP2025-03-31
788,226 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,468,053 GBP2025-03-31
1,677,453 GBP2024-03-31