25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Administrative Expenses
-3,084,671 GBP2023-11-01 ~ 2024-10-31
-3,213,692 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
107,856 GBP2023-11-01 ~ 2024-10-31
158,988 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
132,333 GBP2023-11-01 ~ 2024-10-31
68,958 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
1,502,428 GBP2024-10-31
1,870,095 GBP2023-10-31
1,996,137 GBP2022-10-31
Dividends Paid
-500,000 GBP2023-11-01 ~ 2024-10-31
Retained earnings (accumulated losses)
-195,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
586,718 GBP2024-10-31
634,588 GBP2023-10-31
Fixed Assets - Investments
1 GBP2024-10-31
1 GBP2023-10-31
Fixed Assets
586,719 GBP2024-10-31
634,589 GBP2023-10-31
Debtors
3,199,272 GBP2024-10-31
4,645,751 GBP2023-10-31
Cash at bank and in hand
8,594 GBP2024-10-31
4,395 GBP2023-10-31
Current Assets
3,785,436 GBP2024-10-31
5,424,584 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-3,764,467 GBP2023-10-31
Net Current Assets/Liabilities
1,336,077 GBP2024-10-31
1,660,117 GBP2023-10-31
Total Assets Less Current Liabilities
1,922,796 GBP2024-10-31
2,294,706 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-215,120 GBP2023-10-31
Net Assets/Liabilities
1,555,058 GBP2024-10-31
1,922,725 GBP2023-10-31
Equity
Called up share capital
52,630 GBP2024-10-31
52,630 GBP2023-10-31
Equity
1,555,058 GBP2024-10-31
1,922,725 GBP2023-10-31
Audit Fees/Expenses
20,000 GBP2023-11-01 ~ 2024-10-31
15,750 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1042023-11-01 ~ 2024-10-31
1022022-11-01 ~ 2023-10-31
Wages/Salaries
3,354,644 GBP2023-11-01 ~ 2024-10-31
3,263,052 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,664 GBP2023-11-01 ~ 2024-10-31
107,134 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,717,473 GBP2023-11-01 ~ 2024-10-31
3,658,022 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
86,173 GBP2023-11-01 ~ 2024-10-31
84,086 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,860 GBP2023-11-01 ~ 2024-10-31
47,470 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,689,735 GBP2024-10-31
1,673,836 GBP2023-10-31
Furniture and fittings
401,300 GBP2024-10-31
398,510 GBP2023-10-31
Motor vehicles
341,694 GBP2024-10-31
354,623 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,432,729 GBP2024-10-31
2,426,969 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-113,998 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-113,998 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,351,797 GBP2024-10-31
1,277,291 GBP2023-10-31
Furniture and fittings
337,796 GBP2024-10-31
327,758 GBP2023-10-31
Motor vehicles
156,418 GBP2024-10-31
187,332 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,846,011 GBP2024-10-31
1,792,381 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
74,506 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
10,038 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
52,034 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,578 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-82,948 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,948 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
337,938 GBP2024-10-31
396,545 GBP2023-10-31
Furniture and fittings
63,504 GBP2024-10-31
70,752 GBP2023-10-31
Motor vehicles
185,276 GBP2024-10-31
167,291 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
762,822 GBP2024-10-31
1,154,701 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,649,665 GBP2024-10-31
2,134,699 GBP2023-10-31
Other Debtors
Current
7,329 GBP2024-10-31
7,324 GBP2023-10-31
Prepayments/Accrued Income
Current
222,073 GBP2024-10-31
379,512 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
3,199,272 GBP2024-10-31
Current, Amounts falling due within one year
4,645,751 GBP2023-10-31
Trade Creditors/Trade Payables
Current
538,397 GBP2024-10-31
1,081,961 GBP2023-10-31
Corporation Tax Payable
Current
54,362 GBP2024-10-31
72,201 GBP2023-10-31
Other Taxation & Social Security Payable
Current
244,295 GBP2024-10-31
176,975 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
299,256 GBP2024-10-31
635,564 GBP2023-10-31
Creditors
Current
2,449,359 GBP2024-10-31
3,764,467 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
222,737 GBP2024-10-31
215,120 GBP2023-10-31
Bank Overdrafts
538,106 GBP2024-10-31
624,045 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52,630 shares2024-10-31
52,630 shares2023-10-31