P. & M. COLLIS LIMITED - 1980-12-31
25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-6,065,213 GBP2022-11-01 ~ 2023-10-31
-7,246,861 GBP2021-05-01 ~ 2022-10-31
Administrative Expenses
-3,213,692 GBP2022-11-01 ~ 2023-10-31
-4,233,290 GBP2021-05-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
158,988 GBP2022-11-01 ~ 2023-10-31
257,960 GBP2021-05-01 ~ 2022-10-31
Profit/Loss
68,958 GBP2022-11-01 ~ 2023-10-31
244,326 GBP2021-05-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
1,870,095 GBP2023-10-31
1,996,137 GBP2022-10-31
2,051,811 GBP2021-04-30
Dividends Paid
-195,000 GBP2022-11-01 ~ 2023-10-31
Retained earnings (accumulated losses)
-300,000 GBP2021-05-01 ~ 2022-10-31
Property, Plant & Equipment
634,588 GBP2023-10-31
447,563 GBP2022-10-31
Fixed Assets - Investments
1 GBP2023-10-31
1 GBP2022-10-31
Fixed Assets
634,589 GBP2023-10-31
447,564 GBP2022-10-31
Debtors
4,645,751 GBP2023-10-31
5,189,697 GBP2022-10-31
Cash at bank and in hand
4,395 GBP2023-10-31
4,553 GBP2022-10-31
Current Assets
5,424,584 GBP2023-10-31
5,564,439 GBP2022-10-31
Net Current Assets/Liabilities
1,660,117 GBP2023-10-31
1,769,523 GBP2022-10-31
Total Assets Less Current Liabilities
2,294,706 GBP2023-10-31
2,217,087 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-215,120 GBP2023-10-31
-58,929 GBP2022-10-31
Net Assets/Liabilities
1,922,725 GBP2023-10-31
2,048,767 GBP2022-10-31
Equity
Called up share capital
52,630 GBP2023-10-31
52,630 GBP2022-10-31
Equity
1,922,725 GBP2023-10-31
2,048,767 GBP2022-10-31
Audit Fees/Expenses
15,750 GBP2022-11-01 ~ 2023-10-31
13,770 GBP2021-05-01 ~ 2022-10-31
Average Number of Employees
1022022-11-01 ~ 2023-10-31
962021-05-01 ~ 2022-10-31
Wages/Salaries
3,263,052 GBP2022-11-01 ~ 2023-10-31
4,319,332 GBP2021-05-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,134 GBP2022-11-01 ~ 2023-10-31
191,664 GBP2021-05-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,658,022 GBP2022-11-01 ~ 2023-10-31
4,854,803 GBP2021-05-01 ~ 2022-10-31
Director Remuneration
84,086 GBP2022-11-01 ~ 2023-10-31
166,968 GBP2021-05-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,470 GBP2022-11-01 ~ 2023-10-31
7,892 GBP2021-05-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,673,836 GBP2023-10-31
1,422,862 GBP2022-10-31
Furniture and fittings
398,510 GBP2023-10-31
390,917 GBP2022-10-31
Motor vehicles
354,623 GBP2023-10-31
313,624 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,426,969 GBP2023-10-31
2,127,403 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,450 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-12,450 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,277,291 GBP2023-10-31
1,212,810 GBP2022-10-31
Furniture and fittings
327,758 GBP2023-10-31
317,105 GBP2022-10-31
Motor vehicles
187,332 GBP2023-10-31
149,925 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,792,381 GBP2023-10-31
1,679,840 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
74,457 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
10,653 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
37,407 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,517 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,976 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,976 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
396,545 GBP2023-10-31
210,052 GBP2022-10-31
Furniture and fittings
70,752 GBP2023-10-31
73,812 GBP2022-10-31
Motor vehicles
167,291 GBP2023-10-31
163,699 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,154,701 GBP2023-10-31
1,724,915 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
2,134,699 GBP2023-10-31
1,805,717 GBP2022-10-31
Other Debtors
Current
7,324 GBP2023-10-31
5,451 GBP2022-10-31
Prepayments/Accrued Income
Current
379,512 GBP2023-10-31
77,631 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
4,645,751 GBP2023-10-31
5,189,697 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,081,961 GBP2023-10-31
946,066 GBP2022-10-31
Corporation Tax Payable
Current
72,201 GBP2023-10-31
55,446 GBP2022-10-31
Other Taxation & Social Security Payable
Current
176,975 GBP2023-10-31
139,157 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
635,564 GBP2023-10-31
398,844 GBP2022-10-31
Creditors
Current
3,764,467 GBP2023-10-31
3,794,916 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
215,120 GBP2023-10-31
58,929 GBP2022-10-31
Bank Overdrafts
624,045 GBP2023-10-31
851,297 GBP2022-10-31