Turnover/Revenue
6,723,622 GBP2021-06-01 ~ 2022-05-31
6,555,652 GBP2020-06-01 ~ 2021-05-31
Cost of Sales
-4,318,426 GBP2021-06-01 ~ 2022-05-31
-4,239,132 GBP2020-06-01 ~ 2021-05-31
Gross Profit/Loss
2,405,196 GBP2021-06-01 ~ 2022-05-31
2,316,520 GBP2020-06-01 ~ 2021-05-31
Administrative Expenses
-2,118,934 GBP2021-06-01 ~ 2022-05-31
-1,948,347 GBP2020-06-01 ~ 2021-05-31
Operating Profit/Loss
298,659 GBP2021-06-01 ~ 2022-05-31
447,282 GBP2020-06-01 ~ 2021-05-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2021-06-01 ~ 2022-05-31
908 GBP2020-06-01 ~ 2021-05-31
Profit/Loss on Ordinary Activities Before Tax
298,659 GBP2021-06-01 ~ 2022-05-31
448,190 GBP2020-06-01 ~ 2021-05-31
Profit/Loss
261,905 GBP2021-06-01 ~ 2022-05-31
347,865 GBP2020-06-01 ~ 2021-05-31
Equity
Retained earnings (accumulated losses)
6,054,525 GBP2022-05-31
5,992,620 GBP2021-05-31
6,144,755 GBP2020-05-31
Dividends Paid
-200,000 GBP2021-06-01 ~ 2022-05-31
Retained earnings (accumulated losses)
-500,000 GBP2020-06-01 ~ 2021-05-31
Intangible Assets
Goodwill
1 GBP2022-05-31
1 GBP2021-05-31
Property, Plant & Equipment
5,397,962 GBP2022-05-31
5,734,838 GBP2021-05-31
Fixed Assets
5,397,963 GBP2022-05-31
5,734,839 GBP2021-05-31
Total Inventories
57,936 GBP2022-05-31
17,867 GBP2021-05-31
Debtors
5,046,241 GBP2022-05-31
3,857,034 GBP2021-05-31
Cash at bank and in hand
10,400 GBP2022-05-31
10,400 GBP2021-05-31
Current Assets
5,114,577 GBP2022-05-31
3,885,301 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-3,889,549 GBP2022-05-31
-3,103,329 GBP2021-05-31
Net Current Assets/Liabilities
1,225,028 GBP2022-05-31
781,972 GBP2021-05-31
Total Assets Less Current Liabilities
6,622,991 GBP2022-05-31
6,516,811 GBP2021-05-31
Net Assets/Liabilities
6,064,525 GBP2022-05-31
6,002,620 GBP2021-05-31
Equity
Called up share capital
10,000 GBP2022-05-31
10,000 GBP2021-05-31
Equity
6,064,525 GBP2022-05-31
6,002,620 GBP2021-05-31
Property, Plant & Equipment - Depreciation Expense
39,623 GBP2021-06-01 ~ 2022-05-31
0 GBP2020-06-01 ~ 2021-05-31
Audit Fees/Expenses
5,600 GBP2021-06-01 ~ 2022-05-31
7,250 GBP2020-06-01 ~ 2021-05-31
Average Number of Employees
642021-06-01 ~ 2022-05-31
592020-06-01 ~ 2021-05-31
Wages/Salaries
1,452,166 GBP2021-06-01 ~ 2022-05-31
1,537,991 GBP2020-06-01 ~ 2021-05-31
Social Security Costs
140,714 GBP2021-06-01 ~ 2022-05-31
143,860 GBP2020-06-01 ~ 2021-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,845 GBP2021-06-01 ~ 2022-05-31
29,395 GBP2020-06-01 ~ 2021-05-31
Staff Costs/Employee Benefits Expense
1,619,725 GBP2021-06-01 ~ 2022-05-31
1,711,246 GBP2020-06-01 ~ 2021-05-31
Director Remuneration
10,589 GBP2021-06-01 ~ 2022-05-31
19,435 GBP2020-06-01 ~ 2021-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
44,275 GBP2021-06-01 ~ 2022-05-31
5,326 GBP2020-06-01 ~ 2021-05-31
Intangible Assets - Gross Cost
Goodwill
82,575 GBP2021-05-31
Intangible Assets - Gross Cost
88,239 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
82,574 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
88,238 GBP2021-05-31
Intangible Assets
1 GBP2022-05-31
1 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,607,797 GBP2022-05-31
4,607,797 GBP2021-05-31
Plant and equipment
11,840,355 GBP2022-05-31
11,654,495 GBP2021-05-31
Computers
113,629 GBP2022-05-31
113,629 GBP2021-05-31
Motor vehicles
162,611 GBP2022-05-31
162,611 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
17,211,104 GBP2022-05-31
17,007,769 GBP2021-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-526,990 GBP2021-06-01 ~ 2022-05-31
Computers
0 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
0 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals
-610,760 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,663,055 GBP2022-05-31
2,538,507 GBP2021-05-31
Plant and equipment
8,626,153 GBP2022-05-31
8,245,646 GBP2021-05-31
Computers
101,882 GBP2022-05-31
95,743 GBP2021-05-31
Motor vehicles
90,706 GBP2022-05-31
72,730 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,813,142 GBP2022-05-31
11,272,931 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
124,548 GBP2021-06-01 ~ 2022-05-31
Plant and equipment
727,159 GBP2021-06-01 ~ 2022-05-31
Computers
6,139 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
17,976 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
924,741 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-346,652 GBP2021-06-01 ~ 2022-05-31
Computers
0 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
0 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-384,530 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,944,742 GBP2022-05-31
2,069,290 GBP2021-05-31
Plant and equipment
3,214,202 GBP2022-05-31
3,408,849 GBP2021-05-31
Computers
11,747 GBP2022-05-31
17,886 GBP2021-05-31
Motor vehicles
71,905 GBP2022-05-31
89,881 GBP2021-05-31
Raw materials and consumables
57,936 GBP2022-05-31
17,867 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
2,300,846 GBP2022-05-31
2,149,807 GBP2021-05-31
Amount of corporation tax that is recoverable
Current
171,769 GBP2022-05-31
69,249 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
2,174,663 GBP2022-05-31
1,396,950 GBP2021-05-31
Other Debtors
Current
1,085 GBP2022-05-31
9,679 GBP2021-05-31
Prepayments/Accrued Income
Current
397,878 GBP2022-05-31
231,349 GBP2021-05-31
Debtors
Current, Amounts falling due within one year
5,046,241 GBP2022-05-31
3,857,034 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Current
315,625 GBP2022-05-31
0 GBP2021-05-31
Trade Creditors/Trade Payables
Current
552,621 GBP2022-05-31
381,076 GBP2021-05-31
Amounts owed to group undertakings
Current
100,046 GBP2022-05-31
42,585 GBP2021-05-31
Other Taxation & Social Security Payable
Current
2,696,640 GBP2022-05-31
2,330,457 GBP2021-05-31
Other Creditors
Current
147,023 GBP2022-05-31
142,757 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
77,594 GBP2022-05-31
196,035 GBP2021-05-31
Creditors
Current
3,889,549 GBP2022-05-31
3,103,329 GBP2021-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
315,625 GBP2022-05-31
0 GBP2021-05-31