74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-310,787 GBP2023-07-01 ~ 2024-06-30
-239,669 GBP2022-10-01 ~ 2023-06-30
Distribution Costs
-281,650 GBP2023-07-01 ~ 2024-06-30
-356,913 GBP2022-10-01 ~ 2023-06-30
Administrative Expenses
-358,413 GBP2023-07-01 ~ 2024-06-30
-289,322 GBP2022-10-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
56,212 GBP2023-07-01 ~ 2024-06-30
19,927 GBP2022-10-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-850 GBP2023-07-01 ~ 2024-06-30
-1,806 GBP2022-10-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,969,996 GBP2023-07-01 ~ 2024-06-30
-3,441,066 GBP2022-10-01 ~ 2023-06-30
Profit/Loss
1,946,364 GBP2023-07-01 ~ 2024-06-30
-3,480,558 GBP2022-10-01 ~ 2023-06-30
Property, Plant & Equipment
2,477 GBP2024-06-30
10,791 GBP2023-06-30
Fixed Assets - Investments
34,539,000 GBP2024-06-30
32,748,000 GBP2023-06-30
Fixed Assets
34,541,477 GBP2024-06-30
32,758,791 GBP2023-06-30
Debtors
1,549,293 GBP2024-06-30
1,328,940 GBP2023-06-30
Cash at bank and in hand
59,619 GBP2024-06-30
133,017 GBP2023-06-30
Current Assets
1,608,912 GBP2024-06-30
1,461,957 GBP2023-06-30
Net Current Assets/Liabilities
1,386,446 GBP2024-06-30
1,219,079 GBP2023-06-30
Total Assets Less Current Liabilities
35,927,923 GBP2024-06-30
33,977,870 GBP2023-06-30
Net Assets/Liabilities
35,795,923 GBP2024-06-30
33,845,870 GBP2023-06-30
Equity
Called up share capital
1,290,004 GBP2024-06-30
1,290,004 GBP2023-06-30
1,290,004 GBP2022-09-30
Share premium
4,216,998 GBP2024-06-30
4,216,998 GBP2023-06-30
4,216,998 GBP2022-09-30
Capital redemption reserve
500,000 GBP2024-06-30
500,000 GBP2023-06-30
500,000 GBP2022-09-30
Other miscellaneous reserve
35,566,729 GBP2024-06-30
35,563,040 GBP2023-06-30
35,604,300 GBP2022-09-30
Retained earnings (accumulated losses)
-5,777,808 GBP2024-06-30
-7,724,172 GBP2023-06-30
-4,243,614 GBP2022-09-30
Equity
35,795,923 GBP2024-06-30
33,845,870 GBP2023-06-30
37,367,688 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,946,364 GBP2023-07-01 ~ 2024-06-30
-3,480,558 GBP2022-10-01 ~ 2023-06-30
Audit Fees/Expenses
17,750 GBP2023-07-01 ~ 2024-06-30
15,950 GBP2022-10-01 ~ 2023-06-30
Average Number of Employees
72023-07-01 ~ 2024-06-30
82022-10-01 ~ 2023-06-30
Wages/Salaries
626,374 GBP2023-07-01 ~ 2024-06-30
591,335 GBP2022-10-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,259 GBP2023-07-01 ~ 2024-06-30
35,840 GBP2022-10-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
742,099 GBP2023-07-01 ~ 2024-06-30
718,579 GBP2022-10-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,021 GBP2023-07-01 ~ 2024-06-30
3,226 GBP2022-10-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,434 GBP2023-06-30
Furniture and fittings
9,479 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
85,913 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,957 GBP2024-06-30
65,643 GBP2023-06-30
Furniture and fittings
9,479 GBP2024-06-30
9,479 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,436 GBP2024-06-30
75,122 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,314 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,314 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
2,477 GBP2024-06-30
10,791 GBP2023-06-30
Furniture and fittings
0 GBP2024-06-30
0 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,465,153 GBP2024-06-30
1,279,025 GBP2023-06-30
Other Debtors
Current
8,252 GBP2024-06-30
5,349 GBP2023-06-30
Prepayments/Accrued Income
Current
17,111 GBP2024-06-30
13,768 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,490,516 GBP2024-06-30
1,298,142 GBP2023-06-30
Trade Creditors/Trade Payables
Current
4,344 GBP2024-06-30
0 GBP2023-06-30
Amounts owed to group undertakings
Current
7,723 GBP2024-06-30
24,186 GBP2023-06-30
Corporation Tax Payable
Current
89,592 GBP2024-06-30
72,340 GBP2023-06-30
Other Taxation & Social Security Payable
Current
25,930 GBP2024-06-30
15,992 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
94,877 GBP2024-06-30
130,360 GBP2023-06-30
Creditors
Current
222,466 GBP2024-06-30
242,878 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,290,004 shares2024-06-30
1,290,004 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,335 GBP2024-06-30
42,474 GBP2023-06-30
Between two and five year
181,479 GBP2024-06-30
0 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
227,814 GBP2024-06-30
42,474 GBP2023-06-30