Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
760 GBP2023-03-31
Property, Plant & Equipment
2,607,196 GBP2024-03-31
2,316,613 GBP2023-03-31
Fixed Assets
2,607,196 GBP2024-03-31
2,317,373 GBP2023-03-31
Total Inventories
1,435,796 GBP2024-03-31
1,534,437 GBP2023-03-31
Debtors
219,886 GBP2024-03-31
698,746 GBP2023-03-31
Cash at bank and in hand
304,538 GBP2024-03-31
48 GBP2023-03-31
Current Assets
1,960,220 GBP2024-03-31
2,233,231 GBP2023-03-31
Creditors
Current
318,835 GBP2024-03-31
612,887 GBP2023-03-31
Net Current Assets/Liabilities
1,641,385 GBP2024-03-31
1,620,344 GBP2023-03-31
Total Assets Less Current Liabilities
4,248,581 GBP2024-03-31
3,937,717 GBP2023-03-31
Net Assets/Liabilities
3,684,962 GBP2024-03-31
3,519,541 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,674,962 GBP2024-03-31
3,509,541 GBP2023-03-31
Equity
3,684,962 GBP2024-03-31
3,519,541 GBP2023-03-31
Average Number of Employees
242023-04-01 ~ 2024-03-31
162022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
485,497 GBP2023-03-31
Computer software
46,483 GBP2023-03-31
Intangible Assets - Gross Cost
531,980 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
485,497 GBP2024-03-31
485,497 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
531,980 GBP2024-03-31
531,220 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
760 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,347,043 GBP2024-03-31
1,104,446 GBP2023-03-31
Improvements to leasehold property
705,427 GBP2024-03-31
705,427 GBP2023-03-31
Plant and equipment
1,874,125 GBP2024-03-31
1,840,294 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,850 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
100,000 GBP2024-03-31
96,000 GBP2023-03-31
Improvements to leasehold property
591,541 GBP2024-03-31
578,787 GBP2023-03-31
Plant and equipment
1,261,763 GBP2024-03-31
1,174,083 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,000 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
12,754 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
103,127 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,447 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,247,043 GBP2024-03-31
1,008,446 GBP2023-03-31
Improvements to leasehold property
113,886 GBP2024-03-31
126,640 GBP2023-03-31
Plant and equipment
612,362 GBP2024-03-31
666,211 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
104,029 GBP2024-03-31
95,074 GBP2023-03-31
Computers
1,180,132 GBP2024-03-31
997,382 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,210,756 GBP2024-03-31
4,742,623 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-19,645 GBP2023-04-01 ~ 2024-03-31
Computers
-130,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-175,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,387 GBP2024-03-31
54,767 GBP2023-03-31
Computers
597,869 GBP2024-03-31
522,373 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,603,560 GBP2024-03-31
2,426,010 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,820 GBP2023-04-01 ~ 2024-03-31
Computers
150,652 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
286,353 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,200 GBP2023-04-01 ~ 2024-03-31
Computers
-75,156 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,803 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
51,642 GBP2024-03-31
40,307 GBP2023-03-31
Computers
582,263 GBP2024-03-31
475,009 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
163,417 GBP2024-03-31
628,522 GBP2023-03-31
Other Debtors
Amounts falling due within one year, Current
56,469 GBP2024-03-31
70,224 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
219,886 GBP2024-03-31
698,746 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
20,000 GBP2024-03-31
261,137 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
127,017 GBP2024-03-31
61,342 GBP2023-03-31
Trade Creditors/Trade Payables
Current
70,996 GBP2024-03-31
172,333 GBP2023-03-31
Other Taxation & Social Security Payable
Current
74,262 GBP2024-03-31
102,824 GBP2023-03-31
Other Creditors
Current
26,560 GBP2024-03-31
15,251 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
123,334 GBP2024-03-31
60,832 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
122,729 GBP2024-03-31
47,246 GBP2023-03-31
Bank Overdrafts
Secured
246,641 GBP2023-03-31
Bank Borrowings
Secured
143,334 GBP2024-03-31
75,328 GBP2023-03-31
Total Borrowings
Secured
393,080 GBP2024-03-31
430,557 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,100 shares2024-03-31
Class 2 ordinary share
4,900 shares2024-03-31