25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
40,712 GBP2023-12-31
47,896 GBP2022-12-31
Fixed Assets
40,713 GBP2023-12-31
47,897 GBP2022-12-31
Total Inventories
98,976 GBP2023-12-31
124,025 GBP2022-12-31
Debtors
Current
133,194 GBP2023-12-31
194,116 GBP2022-12-31
Cash at bank and in hand
18,535 GBP2023-12-31
16,698 GBP2022-12-31
Current Assets
250,705 GBP2023-12-31
334,839 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-434,385 GBP2023-12-31
-376,222 GBP2022-12-31
Net Current Assets/Liabilities
-183,680 GBP2023-12-31
-41,383 GBP2022-12-31
Total Assets Less Current Liabilities
-142,967 GBP2023-12-31
6,514 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,255 GBP2023-12-31
-14,696 GBP2022-12-31
Net Assets/Liabilities
-151,222 GBP2023-12-31
-8,182 GBP2022-12-31
Equity
Called up share capital
44 GBP2023-12-31
44 GBP2022-12-31
Other miscellaneous reserve
56 GBP2023-12-31
56 GBP2022-12-31
Retained earnings (accumulated losses)
-151,322 GBP2023-12-31
-8,282 GBP2022-12-31
Equity
-151,222 GBP2023-12-31
-8,182 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
35,712 GBP2023-12-31
35,712 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
35,711 GBP2023-12-31
35,711 GBP2022-12-31
Intangible Assets
Goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
827,951 GBP2023-12-31
827,951 GBP2022-12-31
Office equipment
7,134 GBP2023-12-31
7,134 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
835,085 GBP2023-12-31
835,085 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
780,055 GBP2022-12-31
Office equipment
7,134 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
787,189 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,184 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
7,184 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
787,239 GBP2023-12-31
Office equipment
7,134 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
794,373 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
40,712 GBP2023-12-31
47,896 GBP2022-12-31
Raw materials and consumables
51,176 GBP2023-12-31
69,108 GBP2022-12-31
Finished Goods/Goods for Resale
47,800 GBP2023-12-31
54,917 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
67,254 GBP2023-12-31
79,342 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
60,224 GBP2022-12-31
Other Debtors
Current
14,349 GBP2023-12-31
14,335 GBP2022-12-31
Prepayments/Accrued Income
Current
22,479 GBP2023-12-31
24,474 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
29,112 GBP2023-12-31
15,741 GBP2022-12-31
Cash and Cash Equivalents
18,535 GBP2023-12-31
16,698 GBP2022-12-31
Bank Borrowings
Current
6,316 GBP2023-12-31
5,589 GBP2022-12-31
Trade Creditors/Trade Payables
Current
160,433 GBP2023-12-31
142,737 GBP2022-12-31
Amounts owed to group undertakings
Current
217,182 GBP2023-12-31
186,181 GBP2022-12-31
Taxation/Social Security Payable
Current
44,880 GBP2023-12-31
11,798 GBP2022-12-31
Other Creditors
Current
5,574 GBP2023-12-31
29,917 GBP2022-12-31
Creditors
Current
434,385 GBP2023-12-31
376,222 GBP2022-12-31
Bank Borrowings
Non-current
8,255 GBP2023-12-31
14,696 GBP2022-12-31
Creditors
Non-current
8,255 GBP2023-12-31
14,696 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
6,316 GBP2023-12-31
5,589 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
6,316 GBP2023-12-31
5,589 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
8,255 GBP2023-12-31
14,696 GBP2022-12-31
Total Borrowings
14,571 GBP2023-12-31
20,285 GBP2022-12-31
Net Deferred Tax Liability/Asset
29,112 GBP2023-12-31
15,741 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,371 GBP2023-01-01 ~ 2023-12-31