77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
15,195,056 GBP2023-01-01 ~ 2023-12-31
13,273,411 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
13,078,405 GBP2023-01-01 ~ 2023-12-31
11,543,033 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,116,651 GBP2023-01-01 ~ 2023-12-31
1,730,378 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,297,190 GBP2023-01-01 ~ 2023-12-31
1,279,799 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
883,136 GBP2023-01-01 ~ 2023-12-31
458,538 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
235,669 GBP2023-01-01 ~ 2023-12-31
138,832 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
647,467 GBP2023-01-01 ~ 2023-12-31
319,706 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
228,051 GBP2023-01-01 ~ 2023-12-31
73,312 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
419,416 GBP2023-01-01 ~ 2023-12-31
246,394 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
419,416 GBP2023-01-01 ~ 2023-12-31
246,394 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,540,892 GBP2023-12-31
7,779,638 GBP2022-12-31
Total Inventories
44,593 GBP2023-12-31
103,640 GBP2022-12-31
Debtors
2,647,825 GBP2023-12-31
2,417,344 GBP2022-12-31
Cash at bank and in hand
108,524 GBP2023-12-31
206,293 GBP2022-12-31
Current Assets
2,800,942 GBP2023-12-31
2,727,277 GBP2022-12-31
Creditors
Current
5,530,888 GBP2023-12-31
5,234,599 GBP2022-12-31
Net Current Assets/Liabilities
-2,729,946 GBP2023-12-31
-2,507,322 GBP2022-12-31
Total Assets Less Current Liabilities
5,810,946 GBP2023-12-31
5,272,316 GBP2022-12-31
Net Assets/Liabilities
2,524,797 GBP2023-12-31
2,412,721 GBP2022-12-31
Equity
Called up share capital
31,000 GBP2023-12-31
31,000 GBP2022-12-31
31,000 GBP2021-12-31
Share premium
108,000 GBP2023-12-31
108,000 GBP2022-12-31
108,000 GBP2021-12-31
Capital redemption reserve
31,000 GBP2023-12-31
31,000 GBP2022-12-31
31,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,354,797 GBP2023-12-31
2,242,721 GBP2022-12-31
2,220,327 GBP2021-12-31
Equity
2,524,797 GBP2023-12-31
2,412,721 GBP2022-12-31
2,390,327 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-307,340 GBP2023-01-01 ~ 2023-12-31
-224,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-307,340 GBP2023-01-01 ~ 2023-12-31
-224,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
419,416 GBP2023-01-01 ~ 2023-12-31
246,394 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,064,916 GBP2023-01-01 ~ 2023-12-31
3,215,003 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
343,026 GBP2023-01-01 ~ 2023-12-31
381,788 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,807 GBP2023-01-01 ~ 2023-12-31
108,138 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,511,749 GBP2023-01-01 ~ 2023-12-31
3,704,929 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
712023-01-01 ~ 2023-12-31
752022-01-01 ~ 2022-12-31
Director Remuneration
12,584 GBP2023-01-01 ~ 2023-12-31
10,959 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
101,869 GBP2023-01-01 ~ 2023-12-31
124,982 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
123,019 GBP2023-01-01 ~ 2023-12-31
60,744 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
307,340 GBP2023-01-01 ~ 2023-12-31
224,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,505,389 GBP2023-12-31
2,448,272 GBP2022-12-31
Plant and equipment
8,888,852 GBP2023-12-31
8,492,473 GBP2022-12-31
Motor vehicles
846,895 GBP2023-12-31
931,142 GBP2022-12-31
Computers
81,216 GBP2023-12-31
78,970 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,322,352 GBP2023-12-31
11,950,857 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,480,149 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-258,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,738,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,283,702 GBP2023-12-31
3,689,430 GBP2022-12-31
Motor vehicles
431,717 GBP2023-12-31
419,194 GBP2022-12-31
Computers
66,041 GBP2023-12-31
62,595 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,781,460 GBP2023-12-31
4,171,219 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,435,640 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
130,145 GBP2023-01-01 ~ 2023-12-31
Computers
3,446 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,569,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,841,368 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-117,622 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,958,990 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,505,389 GBP2023-12-31
2,448,272 GBP2022-12-31
Plant and equipment
5,605,150 GBP2023-12-31
4,803,043 GBP2022-12-31
Motor vehicles
415,178 GBP2023-12-31
511,948 GBP2022-12-31
Computers
15,175 GBP2023-12-31
16,375 GBP2022-12-31
Merchandise
34,210 GBP2023-12-31
22,300 GBP2022-12-31
Value of work in progress
10,383 GBP2023-12-31
81,340 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,525,564 GBP2023-12-31
2,294,861 GBP2022-12-31
Other Debtors
Current
11,035 GBP2023-12-31
18,274 GBP2022-12-31
Prepayments
Current
111,226 GBP2023-12-31
104,209 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,647,825 GBP2023-12-31
2,417,344 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
13,911 GBP2023-12-31
19,244 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,885,432 GBP2023-12-31
1,372,581 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,070,103 GBP2023-12-31
1,115,440 GBP2022-12-31
Amounts owed to group undertakings
Current
1,100,000 GBP2023-12-31
966,473 GBP2022-12-31
Other Taxation & Social Security Payable
Current
78,815 GBP2023-12-31
212,254 GBP2022-12-31
Other Creditors
Current
310,455 GBP2023-12-31
299,307 GBP2022-12-31
Accrued Liabilities
Current
50,522 GBP2023-12-31
71,694 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
297,392 GBP2023-12-31
310,171 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,039,900 GBP2023-12-31
1,828,618 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
13,911 GBP2023-12-31
19,244 GBP2022-12-31
Non-current, Between one and two years
297,392 GBP2023-12-31
310,171 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,039,900 GBP2023-12-31
1,828,618 GBP2022-12-31
hire purchase agreements
3,925,332 GBP2023-12-31
3,201,199 GBP2022-12-31
Bank Borrowings
Secured
311,303 GBP2023-12-31
329,415 GBP2022-12-31
Total Borrowings
Secured
4,809,675 GBP2023-12-31
4,356,978 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
948,857 GBP2023-12-31
720,806 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
419,416 GBP2023-01-01 ~ 2023-12-31