77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
10,398,926 GBP2024-01-01 ~ 2024-12-31
15,195,056 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
8,853,584 GBP2024-01-01 ~ 2024-12-31
13,078,405 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,545,342 GBP2024-01-01 ~ 2024-12-31
2,116,651 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,220,105 GBP2024-01-01 ~ 2024-12-31
1,297,190 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
446,775 GBP2024-01-01 ~ 2024-12-31
883,136 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
284,354 GBP2024-01-01 ~ 2024-12-31
235,669 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
162,421 GBP2024-01-01 ~ 2024-12-31
647,467 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-617,709 GBP2024-01-01 ~ 2024-12-31
228,051 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
780,130 GBP2024-01-01 ~ 2024-12-31
419,416 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
780,130 GBP2024-01-01 ~ 2024-12-31
419,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,323,736 GBP2024-12-31
8,540,892 GBP2023-12-31
Total Inventories
37,988 GBP2024-12-31
44,593 GBP2023-12-31
Debtors
1,751,904 GBP2024-12-31
2,647,825 GBP2023-12-31
Cash at bank and in hand
252,084 GBP2024-12-31
108,524 GBP2023-12-31
Current Assets
2,041,976 GBP2024-12-31
2,800,942 GBP2023-12-31
Creditors
Current
4,633,833 GBP2024-12-31
5,530,888 GBP2023-12-31
Net Current Assets/Liabilities
-2,591,857 GBP2024-12-31
-2,729,946 GBP2023-12-31
Total Assets Less Current Liabilities
3,731,879 GBP2024-12-31
5,810,946 GBP2023-12-31
Net Assets/Liabilities
3,079,427 GBP2024-12-31
2,524,797 GBP2023-12-31
Equity
Called up share capital
31,000 GBP2024-12-31
31,000 GBP2023-12-31
31,000 GBP2022-12-31
Share premium
108,000 GBP2024-12-31
108,000 GBP2023-12-31
108,000 GBP2022-12-31
Capital redemption reserve
31,000 GBP2024-12-31
31,000 GBP2023-12-31
31,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,909,427 GBP2024-12-31
2,354,797 GBP2023-12-31
2,242,721 GBP2022-12-31
Equity
3,079,427 GBP2024-12-31
2,524,797 GBP2023-12-31
2,412,721 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-225,500 GBP2024-01-01 ~ 2024-12-31
-307,340 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-225,500 GBP2024-01-01 ~ 2024-12-31
-307,340 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
780,130 GBP2024-01-01 ~ 2024-12-31
419,416 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,751,153 GBP2024-01-01 ~ 2024-12-31
3,064,916 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
311,733 GBP2024-01-01 ~ 2024-12-31
343,026 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,766 GBP2024-01-01 ~ 2024-12-31
103,807 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,162,652 GBP2024-01-01 ~ 2024-12-31
3,511,749 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
712023-01-01 ~ 2023-12-31
Director Remuneration
12,826 GBP2024-01-01 ~ 2024-12-31
12,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
119,416 GBP2024-01-01 ~ 2024-12-31
101,869 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,500 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
19,104 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
40,605 GBP2024-01-01 ~ 2024-12-31
123,019 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
225,500 GBP2024-01-01 ~ 2024-12-31
307,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,901,442 GBP2024-12-31
2,505,389 GBP2023-12-31
Plant and equipment
6,041,302 GBP2024-12-31
8,888,852 GBP2023-12-31
Motor vehicles
918,395 GBP2024-12-31
846,895 GBP2023-12-31
Computers
86,782 GBP2024-12-31
81,216 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,947,921 GBP2024-12-31
12,322,352 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,257,831 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-236,097 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-3,493,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,125,633 GBP2024-12-31
3,283,702 GBP2023-12-31
Motor vehicles
428,962 GBP2024-12-31
431,717 GBP2023-12-31
Computers
69,590 GBP2024-12-31
66,041 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,624,185 GBP2024-12-31
3,781,460 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
923,880 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
138,331 GBP2024-01-01 ~ 2024-12-31
Computers
3,549 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,065,760 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,081,949 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-141,086 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,223,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,901,442 GBP2024-12-31
2,505,389 GBP2023-12-31
Plant and equipment
2,915,669 GBP2024-12-31
5,605,150 GBP2023-12-31
Motor vehicles
489,433 GBP2024-12-31
415,178 GBP2023-12-31
Computers
17,192 GBP2024-12-31
15,175 GBP2023-12-31
Merchandise
37,988 GBP2024-12-31
34,210 GBP2023-12-31
Value of work in progress
10,383 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,603,707 GBP2024-12-31
2,525,564 GBP2023-12-31
Other Debtors
Current
48,823 GBP2024-12-31
11,035 GBP2023-12-31
Prepayments
Current
99,374 GBP2024-12-31
111,226 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,751,904 GBP2024-12-31
2,647,825 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
13,911 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
958,816 GBP2024-12-31
1,885,432 GBP2023-12-31
Trade Creditors/Trade Payables
Current
973,153 GBP2024-12-31
1,070,103 GBP2023-12-31
Amounts owed to group undertakings
Current
1,091,080 GBP2024-12-31
1,100,000 GBP2023-12-31
Corporation Tax Payable
Current
19,104 GBP2024-12-31
Other Taxation & Social Security Payable
Current
75,168 GBP2024-12-31
78,815 GBP2023-12-31
Other Creditors
Current
312,742 GBP2024-12-31
310,455 GBP2023-12-31
Accrued Liabilities
Current
51,735 GBP2024-12-31
50,522 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
297,392 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
340,408 GBP2024-12-31
2,039,900 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
13,911 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
340,408 GBP2024-12-31
2,039,900 GBP2023-12-31
hire purchase agreements
1,299,224 GBP2024-12-31
3,925,332 GBP2023-12-31
Bank Borrowings
Secured
311,303 GBP2023-12-31
Total Borrowings
Secured
1,680,422 GBP2024-12-31
4,809,675 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
312,044 GBP2024-12-31
948,857 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
780,130 GBP2024-01-01 ~ 2024-12-31