Cost of Sales
-17,393,931 GBP2023-02-01 ~ 2024-01-31
-13,684,111 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
-2,957,216 GBP2023-02-01 ~ 2024-01-31
-2,762,378 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,210,226 GBP2023-02-01 ~ 2024-01-31
-1,395,750 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-02-01 ~ 2024-01-31
14,367 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-224,035 GBP2023-02-01 ~ 2024-01-31
-384,740 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,243 GBP2023-02-01 ~ 2024-01-31
-1,243 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-222,792 GBP2023-02-01 ~ 2024-01-31
-384,740 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-222,792 GBP2023-02-01 ~ 2024-01-31
-384,740 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
502,427 GBP2024-01-31
594,116 GBP2023-01-31
Fixed Assets - Investments
1 GBP2024-01-31
1 GBP2023-01-31
Fixed Assets
502,428 GBP2024-01-31
594,117 GBP2023-01-31
Debtors
4,642,776 GBP2024-01-31
4,807,810 GBP2023-01-31
Cash at bank and in hand
86,218 GBP2024-01-31
64,013 GBP2023-01-31
Current Assets
6,737,365 GBP2024-01-31
6,956,546 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-3,361,939 GBP2024-01-31
-3,450,017 GBP2023-01-31
Net Current Assets/Liabilities
3,375,426 GBP2024-01-31
3,506,529 GBP2023-01-31
Total Assets Less Current Liabilities
3,877,854 GBP2024-01-31
4,100,646 GBP2023-01-31
Equity
Called up share capital
3,300 GBP2024-01-31
3,300 GBP2023-01-31
3,300 GBP2022-01-31
Capital redemption reserve
16,900 GBP2024-01-31
16,900 GBP2023-01-31
16,900 GBP2022-01-31
Retained earnings (accumulated losses)
3,857,654 GBP2024-01-31
4,080,446 GBP2023-01-31
4,465,186 GBP2022-01-31
Equity
3,877,854 GBP2024-01-31
4,100,646 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-222,792 GBP2023-02-01 ~ 2024-01-31
-384,740 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
9,000 GBP2023-02-01 ~ 2024-01-31
8,513 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
412023-02-01 ~ 2024-01-31
362022-02-01 ~ 2023-01-31
Wages/Salaries
1,609,225 GBP2023-02-01 ~ 2024-01-31
1,352,839 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
169,592 GBP2023-02-01 ~ 2024-01-31
174,624 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,957,787 GBP2023-02-01 ~ 2024-01-31
1,685,236 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
295,325 GBP2023-02-01 ~ 2024-01-31
292,684 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
353,545 GBP2024-01-31
353,545 GBP2023-01-31
Plant and equipment
60,571 GBP2024-01-31
58,505 GBP2023-01-31
Furniture and fittings
387,796 GBP2024-01-31
372,742 GBP2023-01-31
Motor vehicles
20,645 GBP2024-01-31
20,645 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
822,557 GBP2024-01-31
805,437 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
82,291 GBP2024-01-31
45,717 GBP2023-01-31
Plant and equipment
44,387 GBP2024-01-31
38,992 GBP2023-01-31
Furniture and fittings
178,795 GBP2024-01-31
113,951 GBP2023-01-31
Motor vehicles
14,657 GBP2024-01-31
12,661 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,130 GBP2024-01-31
211,321 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
36,574 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
5,395 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
64,844 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
1,996 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,809 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
271,254 GBP2024-01-31
307,828 GBP2023-01-31
Plant and equipment
16,184 GBP2024-01-31
19,513 GBP2023-01-31
Furniture and fittings
209,001 GBP2024-01-31
258,791 GBP2023-01-31
Motor vehicles
5,988 GBP2024-01-31
7,984 GBP2023-01-31
Finished Goods/Goods for Resale
2,008,371 GBP2024-01-31
2,084,723 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,185,613 GBP2024-01-31
2,106,167 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-01-31
62,500 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,851,425 GBP2024-01-31
2,081,333 GBP2023-01-31
Prepayments/Accrued Income
Current
605,738 GBP2024-01-31
557,810 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,642,776 GBP2024-01-31
4,807,810 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
536,559 GBP2024-01-31
1,019,352 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,607,676 GBP2024-01-31
837,692 GBP2023-01-31
Amounts owed to group undertakings
Current
391,641 GBP2024-01-31
845,517 GBP2023-01-31
Other Taxation & Social Security Payable
Current
170,857 GBP2024-01-31
107,872 GBP2023-01-31
Other Creditors
Current
270,505 GBP2024-01-31
305,562 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
384,701 GBP2024-01-31
334,022 GBP2023-01-31
Creditors
Current
3,361,939 GBP2024-01-31
3,450,017 GBP2023-01-31
Total Borrowings
Current
536,559 GBP2024-01-31
1,019,352 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
407,375 GBP2024-01-31
429,679 GBP2023-01-31
Between two and five year
1,552,942 GBP2024-01-31
1,574,623 GBP2023-01-31
More than five year
1,072,008 GBP2024-01-31
1,429,344 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,032,325 GBP2024-01-31
3,433,646 GBP2023-01-31