Distribution Costs
-2,515,970 GBP2024-02-01 ~ 2024-12-31
-2,957,216 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,173,241 GBP2024-02-01 ~ 2024-12-31
-1,210,226 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
30,435 GBP2024-02-01 ~ 2024-12-31
-224,035 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-02-01 ~ 2024-12-31
1,243 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
30,435 GBP2024-02-01 ~ 2024-12-31
-222,792 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
30,435 GBP2024-02-01 ~ 2024-12-31
-222,792 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
411,367 GBP2024-12-31
502,427 GBP2024-01-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2024-01-31
Fixed Assets
411,368 GBP2024-12-31
502,428 GBP2024-01-31
Debtors
4,949,534 GBP2024-12-31
4,642,776 GBP2024-01-31
Cash at bank and in hand
26,080 GBP2024-12-31
86,218 GBP2024-01-31
Current Assets
6,928,388 GBP2024-12-31
6,737,365 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-3,431,467 GBP2024-12-31
-3,361,939 GBP2024-01-31
Net Current Assets/Liabilities
3,496,921 GBP2024-12-31
3,375,426 GBP2024-01-31
Total Assets Less Current Liabilities
3,908,289 GBP2024-12-31
3,877,854 GBP2024-01-31
Equity
Called up share capital
3,300 GBP2024-12-31
3,300 GBP2024-01-31
3,300 GBP2023-01-31
Capital redemption reserve
16,900 GBP2024-12-31
16,900 GBP2024-01-31
16,900 GBP2023-01-31
Retained earnings (accumulated losses)
3,888,089 GBP2024-12-31
3,857,654 GBP2024-01-31
4,080,446 GBP2023-01-31
Equity
3,908,289 GBP2024-12-31
3,877,854 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
30,435 GBP2024-02-01 ~ 2024-12-31
-222,792 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
12,000 GBP2024-02-01 ~ 2024-12-31
9,000 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
422024-02-01 ~ 2024-12-31
412023-02-01 ~ 2024-01-31
Wages/Salaries
1,437,714 GBP2024-02-01 ~ 2024-12-31
1,609,225 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,419 GBP2024-02-01 ~ 2024-12-31
169,592 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,656,389 GBP2024-02-01 ~ 2024-12-31
1,957,787 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
245,057 GBP2024-02-01 ~ 2024-12-31
295,325 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
353,545 GBP2024-12-31
353,545 GBP2024-01-31
Plant and equipment
56,896 GBP2024-12-31
60,571 GBP2024-01-31
Furniture and fittings
368,775 GBP2024-12-31
387,796 GBP2024-01-31
Motor vehicles
0 GBP2024-12-31
20,645 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
779,216 GBP2024-12-31
822,557 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,675 GBP2024-02-01 ~ 2024-12-31
Furniture and fittings
-25,871 GBP2024-02-01 ~ 2024-12-31
Motor vehicles
-20,645 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-50,191 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
115,817 GBP2024-12-31
82,291 GBP2024-01-31
Plant and equipment
44,469 GBP2024-12-31
44,387 GBP2024-01-31
Furniture and fittings
207,563 GBP2024-12-31
178,795 GBP2024-01-31
Motor vehicles
0 GBP2024-12-31
14,657 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
367,849 GBP2024-12-31
320,130 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,709 GBP2024-02-01 ~ 2024-12-31
Furniture and fittings
44,501 GBP2024-02-01 ~ 2024-12-31
Motor vehicles
1,247 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,983 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,627 GBP2024-02-01 ~ 2024-12-31
Furniture and fittings
-15,733 GBP2024-02-01 ~ 2024-12-31
Motor vehicles
-15,904 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,264 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
12,427 GBP2024-12-31
16,184 GBP2024-01-31
Furniture and fittings
161,212 GBP2024-12-31
209,001 GBP2024-01-31
Motor vehicles
0 GBP2024-12-31
5,988 GBP2024-01-31
Land and buildings
271,254 GBP2024-01-31
Finished Goods/Goods for Resale
1,952,774 GBP2024-12-31
2,008,371 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,209,537 GBP2024-12-31
2,185,613 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
2,065,724 GBP2024-12-31
1,851,425 GBP2024-01-31
Prepayments/Accrued Income
Current
674,273 GBP2024-12-31
605,738 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
983,532 GBP2024-12-31
536,559 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,543,395 GBP2024-12-31
1,607,676 GBP2024-01-31
Amounts owed to group undertakings
Current
256,489 GBP2024-12-31
391,641 GBP2024-01-31
Other Taxation & Social Security Payable
Current
149,670 GBP2024-12-31
170,857 GBP2024-01-31
Other Creditors
Current
237,766 GBP2024-12-31
270,505 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
260,615 GBP2024-12-31
384,701 GBP2024-01-31
Bank Overdrafts
983,532 GBP2024-12-31
536,559 GBP2024-01-31
Total Borrowings
Current
983,532 GBP2024-12-31
536,559 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-12-31
Class 2 ordinary share
300 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
397,034 GBP2024-12-31
407,375 GBP2024-01-31
Between two and five year
1,488,468 GBP2024-12-31
1,552,942 GBP2024-01-31
More than five year
530,619 GBP2024-12-31
1,072,008 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,416,121 GBP2024-12-31
3,032,325 GBP2024-01-31