Intangible Assets
40,841 GBP2025-08-31
54,454 GBP2024-08-31
Property, Plant & Equipment
883,869 GBP2025-08-31
836,151 GBP2024-08-31
Fixed Assets - Investments
1 GBP2025-08-31
1 GBP2024-08-31
Fixed Assets
924,711 GBP2025-08-31
890,606 GBP2024-08-31
Debtors
1,929,076 GBP2025-08-31
2,144,633 GBP2024-08-31
Cash at bank and in hand
1,558,735 GBP2025-08-31
902,796 GBP2024-08-31
Current Assets
4,030,821 GBP2025-08-31
3,600,870 GBP2024-08-31
Creditors
Amounts falling due within one year
-2,790,467 GBP2025-08-31
-2,801,836 GBP2024-08-31
Net Current Assets/Liabilities
1,240,354 GBP2025-08-31
799,034 GBP2024-08-31
Total Assets Less Current Liabilities
2,165,065 GBP2025-08-31
1,689,640 GBP2024-08-31
Creditors
Amounts falling due after one year
-327,258 GBP2025-08-31
-241,684 GBP2024-08-31
Net Assets/Liabilities
1,348,674 GBP2025-08-31
1,054,535 GBP2024-08-31
Equity
Called up share capital
8,000 GBP2025-08-31
8,000 GBP2024-08-31
Retained earnings (accumulated losses)
1,340,674 GBP2025-08-31
1,046,535 GBP2024-08-31
Equity
1,348,674 GBP2025-08-31
1,054,535 GBP2024-08-31
Average Number of Employees
382024-09-01 ~ 2025-08-31
372023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Net goodwill
68,065 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
27,224 GBP2025-08-31
13,611 GBP2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,613 GBP2024-09-01 ~ 2025-08-31
Intangible Assets
Net goodwill
40,841 GBP2025-08-31
54,454 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
533,424 GBP2025-08-31
485,773 GBP2024-08-31
Furniture and fittings
127,187 GBP2025-08-31
108,442 GBP2024-08-31
Motor vehicles
1,129,398 GBP2025-08-31
917,609 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
1,863,367 GBP2025-08-31
1,601,720 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-31,888 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-48,426 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
389,341 GBP2025-08-31
349,536 GBP2024-08-31
Furniture and fittings
88,296 GBP2025-08-31
74,414 GBP2024-08-31
Motor vehicles
452,325 GBP2025-08-31
295,729 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
979,498 GBP2025-08-31
765,569 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,503 GBP2024-09-01 ~ 2025-08-31
Plant and equipment
39,805 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
13,882 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
168,936 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,126 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-12,340 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,197 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Other
23,822 GBP2025-08-31
Plant and equipment
144,083 GBP2025-08-31
136,237 GBP2024-08-31
Furniture and fittings
38,891 GBP2025-08-31
34,028 GBP2024-08-31
Motor vehicles
677,073 GBP2025-08-31
621,880 GBP2024-08-31
Land and buildings
44,006 GBP2024-08-31
Investments in group undertakings and participating interests
1 GBP2025-08-31
1 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
1,488,640 GBP2025-08-31
1,829,797 GBP2024-08-31
Other Debtors
Current
39,676 GBP2025-08-31
31,319 GBP2024-08-31
Prepayments/Accrued Income
Current
400,760 GBP2025-08-31
283,517 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2025-08-31
30,000 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
175,688 GBP2025-08-31
95,459 GBP2024-08-31
Trade Creditors/Trade Payables
Current
878,920 GBP2025-08-31
700,621 GBP2024-08-31
Corporation Tax Payable
Current
79,903 GBP2025-08-31
0 GBP2024-08-31
Other Taxation & Social Security Payable
Current
132,032 GBP2025-08-31
288,340 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
1,487,957 GBP2025-08-31
1,679,696 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
22,500 GBP2025-08-31
52,500 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
304,758 GBP2025-08-31
189,184 GBP2024-08-31
Equity
Capital redemption reserve
393,421 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
120,000 GBP2025-08-31
120,000 GBP2024-08-31