Average Number of Employees
402023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Property, Plant & Equipment
55,103 GBP2024-03-31
55,836 GBP2023-03-31
Fixed Assets
55,103 GBP2024-03-31
55,836 GBP2023-03-31
Total Inventories
144,538 GBP2024-03-31
185,931 GBP2023-03-31
Debtors
Current
1,195,985 GBP2024-03-31
1,211,785 GBP2023-03-31
Cash at bank and in hand
187,619 GBP2024-03-31
208,347 GBP2023-03-31
Current Assets
1,528,142 GBP2024-03-31
1,606,063 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-649,349 GBP2024-03-31
-697,445 GBP2023-03-31
Net Current Assets/Liabilities
878,793 GBP2024-03-31
908,618 GBP2023-03-31
Total Assets Less Current Liabilities
933,896 GBP2024-03-31
964,454 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-34,153 GBP2024-03-31
-55,339 GBP2023-03-31
Net Assets/Liabilities
889,738 GBP2024-03-31
895,594 GBP2023-03-31
Equity
Called up share capital
2,802 GBP2024-03-31
2,802 GBP2023-03-31
Share premium
219,191 GBP2024-03-31
219,191 GBP2023-03-31
Retained earnings (accumulated losses)
667,745 GBP2024-03-31
673,601 GBP2023-03-31
Equity
889,738 GBP2024-03-31
895,594 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
209,552 GBP2024-03-31
202,144 GBP2023-03-31
Furniture and fittings
36,239 GBP2024-03-31
35,761 GBP2023-03-31
Computers
40,966 GBP2024-03-31
37,427 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
292,257 GBP2024-03-31
275,332 GBP2023-03-31
Motor vehicles
5,500 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
151,975 GBP2023-03-31
Furniture and fittings
34,932 GBP2023-03-31
Computers
32,589 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
219,496 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,395 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
261 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
280 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
2,722 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
17,658 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
166,370 GBP2024-03-31
Motor vehicles
261 GBP2024-03-31
Furniture and fittings
35,212 GBP2024-03-31
Computers
35,311 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,154 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
43,182 GBP2024-03-31
Motor vehicles
5,239 GBP2024-03-31
Furniture and fittings
1,027 GBP2024-03-31
Computers
5,655 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
371,409 GBP2024-03-31
369,611 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
823,125 GBP2024-03-31
742,125 GBP2023-03-31
Other Debtors
Current
100,000 GBP2023-03-31
Prepayments/Accrued Income
Current
1,451 GBP2024-03-31
49 GBP2023-03-31
Bank Borrowings
Current
9,040 GBP2024-03-31
8,955 GBP2023-03-31
Trade Creditors/Trade Payables
Current
425,582 GBP2024-03-31
442,239 GBP2023-03-31
Corporation Tax Payable
Current
582 GBP2024-03-31
25,892 GBP2023-03-31
Taxation/Social Security Payable
Current
112,897 GBP2024-03-31
101,587 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
10,837 GBP2024-03-31
10,160 GBP2023-03-31
Other Creditors
Current
81,824 GBP2024-03-31
90,153 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
8,587 GBP2024-03-31
18,459 GBP2023-03-31
Creditors
Current
649,349 GBP2024-03-31
697,445 GBP2023-03-31
Bank Borrowings
Non-current
19,230 GBP2024-03-31
29,121 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
14,923 GBP2024-03-31
26,218 GBP2023-03-31
Creditors
Non-current
34,153 GBP2024-03-31
55,339 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,887 GBP2024-03-31
108,508 GBP2023-03-31
Between one and five year
2,887 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,887 GBP2024-03-31
111,395 GBP2023-03-31