88100 - Social Work Activities Without Accommodation For The Elderly And Disabled
Cost of Sales
-23,633,122 GBP2022-09-01 ~ 2023-08-31
-26,555,471 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-10,110,406 GBP2022-09-01 ~ 2023-08-31
-8,659,271 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
-2,726,563 GBP2022-09-01 ~ 2023-08-31
87,375 GBP2021-09-01 ~ 2022-08-31
Cash and Cash Equivalents
5,884,634 GBP2023-08-31
9,102,315 GBP2022-08-31
Total Borrowings
Current
880,916 GBP2023-08-31
886,321 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
9,600,000 GBP2023-08-31
10,400,000 GBP2022-08-31
Equity
Called up share capital
10,365 GBP2023-08-31
10,365 GBP2022-08-31
10,365 GBP2021-08-31
Share premium
29,499 GBP2023-08-31
29,499 GBP2022-08-31
29,499 GBP2021-08-31
Retained earnings (accumulated losses)
1,188,180 GBP2023-08-31
3,914,743 GBP2022-08-31
3,757,368 GBP2021-08-31
Equity
1,228,044 GBP2023-08-31
3,954,607 GBP2022-08-31
3,797,232 GBP2021-08-31
Average Number of Employees
11312022-09-01 ~ 2023-08-31
13772021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
150,010 GBP2022-09-01 ~ 2023-08-31
14,134 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
-2,682,411 GBP2022-09-01 ~ 2023-08-31
-172,688 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
-577,121 GBP2022-09-01 ~ 2023-08-31
-32,811 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
5,309,300 GBP2023-08-31
5,309,300 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,902,848 GBP2023-08-31
1,902,848 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
223,633 GBP2023-08-31
223,017 GBP2022-08-31
Computers
1,241,254 GBP2023-08-31
1,132,471 GBP2022-08-31
Motor vehicles
110,417 GBP2023-08-31
110,417 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
4,577,293 GBP2023-08-31
4,493,491 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
-3,850 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-267,475 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,307,182 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
200,828 GBP2023-08-31
184,778 GBP2022-08-31
Computers
1,088,450 GBP2023-08-31
979,108 GBP2022-08-31
Motor vehicles
83,170 GBP2023-08-31
44,621 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,261,161 GBP2023-08-31
2,629,935 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
574,024 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
16,050 GBP2022-09-01 ~ 2023-08-31
Computers
111,756 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
38,549 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
780,487 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
-2,414 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,261 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,461,703 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
872,726 GBP2022-08-31
Prepayments
Current
489,282 GBP2023-08-31
386,231 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
880,916 GBP2023-08-31
886,321 GBP2022-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,802,161 GBP2023-08-31
3,212,649 GBP2022-08-31
Current
698,488 GBP2023-08-31
641,012 GBP2022-08-31
Accrued Liabilities
Current
1,069,026 GBP2023-08-31
1,372,355 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,141 GBP2021-08-31