Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Class 3 ordinary share
12021-01-01 ~ 2021-12-31
Property, Plant & Equipment
3,193,880 GBP2021-12-31
3,257,564 GBP2020-12-31
Fixed Assets
3,193,880 GBP2021-12-31
3,257,564 GBP2020-12-31
Total Inventories
40,939 GBP2021-12-31
16,276 GBP2020-12-31
Debtors
114,523 GBP2021-12-31
391,620 GBP2020-12-31
Cash at bank and in hand
398,232 GBP2021-12-31
233,930 GBP2020-12-31
Current Assets
553,694 GBP2021-12-31
641,826 GBP2020-12-31
Creditors
Current
1,326,928 GBP2021-12-31
1,475,939 GBP2020-12-31
Net Current Assets/Liabilities
-773,234 GBP2021-12-31
-834,113 GBP2020-12-31
Total Assets Less Current Liabilities
2,420,646 GBP2021-12-31
2,423,451 GBP2020-12-31
Creditors
Non-current
438,149 GBP2021-12-31
350,000 GBP2020-12-31
Net Assets/Liabilities
1,982,497 GBP2021-12-31
2,073,451 GBP2020-12-31
Equity
Called up share capital
40,001 GBP2021-12-31
40,001 GBP2020-12-31
Revaluation reserve
1,744,681 GBP2021-12-31
1,822,751 GBP2020-12-31
Capital redemption reserve
100,000 GBP2021-12-31
100,000 GBP2020-12-31
Retained earnings (accumulated losses)
97,815 GBP2021-12-31
110,699 GBP2020-12-31
Equity
1,982,497 GBP2021-12-31
2,073,451 GBP2020-12-31
Average Number of Employees
1222021-01-01 ~ 2021-12-31
1212020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,585,585 GBP2021-12-31
3,585,585 GBP2020-12-31
Plant and equipment
4,679,749 GBP2021-12-31
4,538,933 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
8,265,334 GBP2021-12-31
8,124,518 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,273,617 GBP2021-12-31
1,177,285 GBP2020-12-31
Plant and equipment
3,797,837 GBP2021-12-31
3,689,669 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,071,454 GBP2021-12-31
4,866,954 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
96,332 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
108,168 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,500 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
2,311,968 GBP2021-12-31
2,408,300 GBP2020-12-31
Plant and equipment
881,912 GBP2021-12-31
849,264 GBP2020-12-31
Other Investments Other Than Loans
Cost valuation
127,571 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
28,272 GBP2021-12-31
Current, Amounts falling due within one year
8,210 GBP2020-12-31
Other Debtors
Amounts falling due within one year, Current
86,251 GBP2021-12-31
Current, Amounts falling due within one year
383,410 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
114,523 GBP2021-12-31
Current, Amounts falling due within one year
391,620 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
30,865 GBP2021-12-31
30,865 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
300,072 GBP2021-12-31
424,035 GBP2020-12-31
Trade Creditors/Trade Payables
Current
666,720 GBP2021-12-31
843,737 GBP2020-12-31
Other Taxation & Social Security Payable
Current
73,937 GBP2021-12-31
26,720 GBP2020-12-31
Other Creditors
Current
286,199 GBP2021-12-31
181,447 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
438,149 GBP2021-12-31
350,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
285,759 GBP2021-12-31
Between one and five year
1,143,036 GBP2021-12-31
1,191,036 GBP2020-12-31
More than five year
5,286,542 GBP2021-12-31
5,584,301 GBP2020-12-31
All periods
6,715,337 GBP2021-12-31
6,775,337 GBP2020-12-31
Bank Overdrafts
Secured
164,516 GBP2021-12-31
324,035 GBP2020-12-31
Bank Borrowings
Secured
573,705 GBP2021-12-31
450,000 GBP2020-12-31
Total Borrowings
Secured
738,221 GBP2021-12-31
774,035 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-30,865 GBP2021-12-31
-30,865 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2021-12-31
Class 2 ordinary share
10,000 shares2021-12-31
Class 3 ordinary share
1 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-90,954 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-90,954 GBP2021-01-01 ~ 2021-12-31