26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Average Number of Employees
772023-04-01 ~ 2024-03-31
812022-04-01 ~ 2023-03-31
Turnover/Revenue
14,314,278 GBP2023-04-01 ~ 2024-03-31
14,959,041 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,181,539 GBP2023-04-01 ~ 2024-03-31
-8,113,938 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,132,739 GBP2023-04-01 ~ 2024-03-31
6,845,103 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,281,712 GBP2023-04-01 ~ 2024-03-31
-1,578,720 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,002,085 GBP2023-04-01 ~ 2024-03-31
-2,669,227 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,191,473 GBP2023-04-01 ~ 2024-03-31
2,352,244 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
77,453 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,268,926 GBP2023-04-01 ~ 2024-03-31
2,352,244 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,219,041 GBP2023-04-01 ~ 2024-03-31
1,986,689 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,215,096 GBP2024-03-31
1,413,703 GBP2023-03-31
Fixed Assets - Investments
3,308,981 GBP2024-03-31
250,000 GBP2023-03-31
Fixed Assets
4,524,077 GBP2024-03-31
1,663,703 GBP2023-03-31
Total Inventories
3,591,559 GBP2024-03-31
4,323,305 GBP2023-03-31
Debtors
Current
8,276,495 GBP2024-03-31
2,775,147 GBP2023-03-31
Cash at bank and in hand
2,887,276 GBP2024-03-31
3,819,766 GBP2023-03-31
Current Assets
14,755,330 GBP2024-03-31
10,918,218 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,664,539 GBP2023-03-31
Net Current Assets/Liabilities
10,694,750 GBP2024-03-31
8,253,679 GBP2023-03-31
Total Assets Less Current Liabilities
15,218,827 GBP2024-03-31
9,917,382 GBP2023-03-31
Net Assets/Liabilities
14,937,866 GBP2024-03-31
9,659,844 GBP2023-03-31
Equity
Called up share capital
378,899 GBP2024-03-31
73,001 GBP2023-03-31
73,001 GBP2022-04-01
Share premium
4,504,378 GBP2024-03-31
1,751,295 GBP2023-03-31
1,751,295 GBP2022-04-01
Retained earnings (accumulated losses)
10,054,589 GBP2024-03-31
7,835,548 GBP2023-03-31
5,848,859 GBP2022-04-01
Equity
14,937,866 GBP2024-03-31
9,659,844 GBP2023-03-31
7,673,155 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,219,041 GBP2023-04-01 ~ 2024-03-31
1,986,689 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
305,898 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
3,058,981 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,000 GBP2023-04-01 ~ 2024-03-31
23,650 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,323,660 GBP2023-04-01 ~ 2024-03-31
3,410,068 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
337,989 GBP2023-04-01 ~ 2024-03-31
362,830 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,042,654 GBP2023-04-01 ~ 2024-03-31
4,129,305 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
342,037 GBP2023-04-01 ~ 2024-03-31
359,726 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,423 GBP2023-04-01 ~ 2024-03-31
-24,779 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
567,232 GBP2023-04-01 ~ 2024-03-31
446,926 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
669,347 GBP2024-03-31
609,098 GBP2023-03-31
Furniture and fittings
648,273 GBP2024-03-31
578,193 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,073,398 GBP2024-03-31
2,941,889 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
499,388 GBP2023-03-31
Furniture and fittings
386,502 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,528,186 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
330,116 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
565,646 GBP2024-03-31
Furniture and fittings
489,036 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,858,302 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
103,701 GBP2024-03-31
109,710 GBP2023-03-31
Furniture and fittings
159,237 GBP2024-03-31
191,691 GBP2023-03-31
Raw materials and consumables
1,865,558 GBP2024-03-31
2,179,793 GBP2023-03-31
Value of work in progress
319,891 GBP2024-03-31
397,315 GBP2023-03-31
Finished Goods/Goods for Resale
1,406,110 GBP2024-03-31
1,746,197 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,398,940 GBP2024-03-31
1,158,658 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
6,242,085 GBP2024-03-31
1,273,077 GBP2023-03-31
Other Debtors
Current
100,298 GBP2024-03-31
82,610 GBP2023-03-31
Prepayments/Accrued Income
Current
240,520 GBP2024-03-31
260,802 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
294,652 GBP2024-03-31
Cash and Cash Equivalents
2,887,276 GBP2024-03-31
3,819,766 GBP2023-03-31
Trade Creditors/Trade Payables
Current
669,636 GBP2024-03-31
487,535 GBP2023-03-31
Amounts owed to group undertakings
Current
2,361,906 GBP2024-03-31
516,108 GBP2023-03-31
Corporation Tax Payable
Current
116,086 GBP2023-03-31
Taxation/Social Security Payable
Current
66,674 GBP2024-03-31
75,178 GBP2023-03-31
Other Creditors
Current
34,379 GBP2024-03-31
62,448 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
927,985 GBP2024-03-31
1,407,184 GBP2023-03-31
Creditors
Current
4,060,580 GBP2024-03-31
2,664,539 GBP2023-03-31
Net Deferred Tax Liability/Asset
-139,022 GBP2024-03-31
-115,599 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,423 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-147,062 GBP2024-03-31
-131,588 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
378,899 shares2024-03-31
73,001 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
523,008 GBP2024-03-31
524,990 GBP2023-03-31
Between one and five year
1,905,711 GBP2024-03-31
1,930,988 GBP2023-03-31
More than five year
63,459 GBP2024-03-31
560,091 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,492,178 GBP2024-03-31
3,016,069 GBP2023-03-31