42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
42,496,389 GBP2023-04-01 ~ 2024-03-31
41,663,202 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
36,394,063 GBP2023-04-01 ~ 2024-03-31
35,638,389 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,102,326 GBP2023-04-01 ~ 2024-03-31
6,024,813 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,543,512 GBP2023-04-01 ~ 2024-03-31
2,592,499 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,723,629 GBP2023-04-01 ~ 2024-03-31
3,570,498 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
110,569 GBP2023-04-01 ~ 2024-03-31
33,317 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
23,167 GBP2023-04-01 ~ 2024-03-31
19,851 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,811,031 GBP2023-04-01 ~ 2024-03-31
3,583,964 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
880,667 GBP2023-04-01 ~ 2024-03-31
655,604 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,930,364 GBP2023-04-01 ~ 2024-03-31
2,928,360 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,930,364 GBP2023-04-01 ~ 2024-03-31
2,928,360 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,233,668 GBP2024-03-31
2,343,798 GBP2023-03-31
Investment Property
739,431 GBP2024-03-31
739,431 GBP2023-03-31
Fixed Assets
2,973,099 GBP2024-03-31
3,083,229 GBP2023-03-31
Debtors
27,274,512 GBP2024-03-31
28,246,313 GBP2023-03-31
Cash at bank and in hand
6,447,414 GBP2024-03-31
4,944,065 GBP2023-03-31
Current Assets
33,721,926 GBP2024-03-31
33,190,378 GBP2023-03-31
Creditors
Current
9,631,417 GBP2024-03-31
11,173,727 GBP2023-03-31
Net Current Assets/Liabilities
24,090,509 GBP2024-03-31
22,016,651 GBP2023-03-31
Total Assets Less Current Liabilities
27,063,608 GBP2024-03-31
25,099,880 GBP2023-03-31
Creditors
Non-current
-140,749 GBP2024-03-31
-141,715 GBP2023-03-31
Net Assets/Liabilities
26,395,489 GBP2024-03-31
24,417,610 GBP2023-03-31
Equity
Called up share capital
500 GBP2024-03-31
500 GBP2023-03-31
500 GBP2022-03-31
Retained earnings (accumulated losses)
26,394,989 GBP2024-03-31
24,417,110 GBP2023-03-31
22,057,099 GBP2022-03-31
Equity
26,395,489 GBP2024-03-31
24,417,610 GBP2023-03-31
22,057,599 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-952,485 GBP2023-04-01 ~ 2024-03-31
-568,349 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-952,485 GBP2023-04-01 ~ 2024-03-31
-568,349 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,930,364 GBP2023-04-01 ~ 2024-03-31
2,928,360 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,349,680 GBP2023-04-01 ~ 2024-03-31
4,190,504 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
537,611 GBP2023-04-01 ~ 2024-03-31
490,715 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
367,423 GBP2023-04-01 ~ 2024-03-31
309,195 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,254,714 GBP2023-04-01 ~ 2024-03-31
4,990,414 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
922023-04-01 ~ 2024-03-31
862022-04-01 ~ 2023-03-31
Director Remuneration
11,500 GBP2023-04-01 ~ 2024-03-31
9,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
454,622 GBP2023-04-01 ~ 2024-03-31
418,980 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,500 GBP2023-04-01 ~ 2024-03-31
13,850 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
893,853 GBP2023-04-01 ~ 2024-03-31
524,992 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
952,758 GBP2023-04-01 ~ 2024-03-31
680,953 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
952,485 GBP2023-04-01 ~ 2024-03-31
568,349 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,721,510 GBP2024-03-31
3,602,612 GBP2023-03-31
Furniture and fittings
96,103 GBP2024-03-31
80,125 GBP2023-03-31
Motor vehicles
1,159,433 GBP2024-03-31
1,038,160 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,977,046 GBP2024-03-31
4,720,897 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-115,209 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-115,209 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,012,993 GBP2024-03-31
1,644,203 GBP2023-03-31
Furniture and fittings
78,851 GBP2024-03-31
78,264 GBP2023-03-31
Motor vehicles
651,534 GBP2024-03-31
654,632 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,743,378 GBP2024-03-31
2,377,099 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
368,790 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
587 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
85,245 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
454,622 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-88,343 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,343 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
1,708,517 GBP2024-03-31
1,958,409 GBP2023-03-31
Furniture and fittings
17,252 GBP2024-03-31
1,861 GBP2023-03-31
Motor vehicles
507,899 GBP2024-03-31
383,528 GBP2023-03-31
Investment Property - Fair Value Model
739,431 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,258,234 GBP2024-03-31
7,086,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
15,935,013 GBP2024-03-31
19,065,013 GBP2023-03-31
Other Debtors
Current
867,980 GBP2024-03-31
1,614,453 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
480,578 GBP2024-03-31
170,393 GBP2023-03-31
Prepayments/Accrued Income
Current
107,012 GBP2024-03-31
310,454 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
27,274,512 GBP2024-03-31
28,246,313 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
141,096 GBP2024-03-31
320,343 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,491,929 GBP2024-03-31
4,372,192 GBP2023-03-31
Corporation Tax Payable
Current
893,853 GBP2024-03-31
1,026,340 GBP2023-03-31
Other Taxation & Social Security Payable
Current
42,621 GBP2024-03-31
52,121 GBP2023-03-31
Other Creditors
Current
2,944,779 GBP2024-03-31
3,540,925 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
86,543 GBP2024-03-31
61,806 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
140,749 GBP2024-03-31
141,715 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
527,370 GBP2024-03-31
540,555 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,930,364 GBP2023-04-01 ~ 2024-03-31