47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
13,631,466 GBP2023-11-01 ~ 2024-10-31
13,443,404 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
8,815,760 GBP2023-11-01 ~ 2024-10-31
8,183,250 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
4,815,706 GBP2023-11-01 ~ 2024-10-31
5,260,154 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
3,252,755 GBP2023-11-01 ~ 2024-10-31
3,092,761 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,070,480 GBP2023-11-01 ~ 2024-10-31
1,255,852 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
4,581 GBP2023-11-01 ~ 2024-10-31
12 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
43,007 GBP2023-11-01 ~ 2024-10-31
37,056 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
461,026 GBP2023-11-01 ~ 2024-10-31
881,478 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
113,836 GBP2023-11-01 ~ 2024-10-31
210,197 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
347,190 GBP2023-11-01 ~ 2024-10-31
671,281 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
347,190 GBP2023-11-01 ~ 2024-10-31
671,281 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,473,814 GBP2024-10-31
3,517,402 GBP2023-10-31
Fixed Assets
3,473,814 GBP2024-10-31
3,517,402 GBP2023-10-31
Total Inventories
5,721,656 GBP2024-10-31
5,106,851 GBP2023-10-31
Debtors
196,075 GBP2024-10-31
283,742 GBP2023-10-31
Cash at bank and in hand
424,206 GBP2024-10-31
601,884 GBP2023-10-31
Current Assets
6,341,937 GBP2024-10-31
5,992,477 GBP2023-10-31
Creditors
Current
2,352,072 GBP2024-10-31
2,282,465 GBP2023-10-31
Net Current Assets/Liabilities
3,989,865 GBP2024-10-31
3,710,012 GBP2023-10-31
Total Assets Less Current Liabilities
7,463,679 GBP2024-10-31
7,227,414 GBP2023-10-31
Net Assets/Liabilities
7,433,854 GBP2024-10-31
7,187,326 GBP2023-10-31
Equity
Called up share capital
72,944 GBP2024-10-31
72,944 GBP2023-10-31
72,944 GBP2022-10-31
Share premium
92,139 GBP2024-10-31
92,139 GBP2023-10-31
92,139 GBP2022-10-31
Capital redemption reserve
3,445 GBP2024-10-31
3,445 GBP2023-10-31
3,445 GBP2022-10-31
Retained earnings (accumulated losses)
7,265,326 GBP2024-10-31
7,018,798 GBP2023-10-31
6,447,450 GBP2022-10-31
Equity
7,433,854 GBP2024-10-31
7,187,326 GBP2023-10-31
6,615,978 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-100,662 GBP2023-11-01 ~ 2024-10-31
-99,933 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-100,662 GBP2023-11-01 ~ 2024-10-31
-99,933 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
347,190 GBP2023-11-01 ~ 2024-10-31
671,281 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,000,998 GBP2023-11-01 ~ 2024-10-31
1,935,610 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
164,827 GBP2023-11-01 ~ 2024-10-31
157,270 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,020 GBP2023-11-01 ~ 2024-10-31
47,504 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,215,845 GBP2023-11-01 ~ 2024-10-31
2,140,384 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
742023-11-01 ~ 2024-10-31
762022-11-01 ~ 2023-10-31
Director Remuneration
362,992 GBP2023-11-01 ~ 2024-10-31
329,583 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
68,409 GBP2023-11-01 ~ 2024-10-31
69,818 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
19,050 GBP2023-11-01 ~ 2024-10-31
14,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
124,099 GBP2023-11-01 ~ 2024-10-31
198,125 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
115,257 GBP2023-11-01 ~ 2024-10-31
220,370 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
220,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
220,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,342,967 GBP2024-10-31
3,342,967 GBP2023-10-31
Improvements to leasehold property
34,445 GBP2024-10-31
34,445 GBP2023-10-31
Land and buildings, Long leasehold
103,927 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,531 GBP2024-10-31
2,086 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,445 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
3,342,967 GBP2024-10-31
3,342,967 GBP2023-10-31
Improvements to leasehold property
28,914 GBP2024-10-31
32,359 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
374,415 GBP2024-10-31
351,714 GBP2023-10-31
Motor vehicles
30,530 GBP2024-10-31
30,530 GBP2023-10-31
Computers
540,979 GBP2024-10-31
538,859 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,427,263 GBP2024-10-31
4,403,189 GBP2023-10-31
Property, Plant & Equipment - Disposals
-747 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
305,438 GBP2024-10-31
275,294 GBP2023-10-31
Motor vehicles
30,530 GBP2024-10-31
30,530 GBP2023-10-31
Computers
508,023 GBP2024-10-31
473,203 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
953,449 GBP2024-10-31
885,787 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
30,144 GBP2023-11-01 ~ 2024-10-31
Computers
34,820 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,409 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-747 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
68,977 GBP2024-10-31
76,420 GBP2023-10-31
Computers
32,956 GBP2024-10-31
65,656 GBP2023-10-31
Merchandise
5,721,656 GBP2024-10-31
5,106,851 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
140,099 GBP2024-10-31
190,440 GBP2023-10-31
Other Debtors
Current
574 GBP2024-10-31
20,896 GBP2023-10-31
Prepayments/Accrued Income
Current
55,402 GBP2024-10-31
72,406 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
196,075 GBP2024-10-31
283,742 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,653,174 GBP2024-10-31
1,236,751 GBP2023-10-31
Corporation Tax Payable
Current
124,776 GBP2024-10-31
198,125 GBP2023-10-31
Other Taxation & Social Security Payable
Current
41,017 GBP2024-10-31
38,847 GBP2023-10-31
Other Creditors
Current
15,980 GBP2024-10-31
19,352 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
70,550 GBP2024-10-31
41,424 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
248,640 GBP2024-10-31
272,963 GBP2023-10-31
Between one and five year
657,685 GBP2024-10-31
386,875 GBP2023-10-31
More than five year
756,080 GBP2024-10-31
74,250 GBP2023-10-31
All periods
1,662,405 GBP2024-10-31
734,088 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,825 GBP2024-10-31
40,088 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
72,944 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
347,190 GBP2023-11-01 ~ 2024-10-31