25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
249,054 GBP2022-12-31
63,223 GBP2021-07-31
Fixed Assets - Investments
3 GBP2022-12-31
Fixed Assets
249,057 GBP2022-12-31
63,223 GBP2021-07-31
Total Inventories
797,155 GBP2022-12-31
382,099 GBP2021-07-31
Debtors
1,065,337 GBP2022-12-31
997,193 GBP2021-07-31
Cash at bank and in hand
6,053 GBP2022-12-31
13,029 GBP2021-07-31
Current Assets
1,868,545 GBP2022-12-31
1,392,321 GBP2021-07-31
Net Current Assets/Liabilities
120,755 GBP2022-12-31
376,544 GBP2021-07-31
Total Assets Less Current Liabilities
369,812 GBP2022-12-31
439,767 GBP2021-07-31
Net Assets/Liabilities
-262,199 GBP2022-12-31
336,014 GBP2021-07-31
Equity
Called up share capital
750 GBP2022-12-31
750 GBP2021-07-31
Share premium
14,023 GBP2022-12-31
14,023 GBP2021-07-31
Capital redemption reserve
250 GBP2022-12-31
250 GBP2021-07-31
Retained earnings (accumulated losses)
-277,222 GBP2022-12-31
320,991 GBP2021-07-31
Equity
-262,199 GBP2022-12-31
336,014 GBP2021-07-31
Average Number of Employees
152021-08-01 ~ 2022-12-31
142020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Other
281,977 GBP2022-12-31
88,341 GBP2021-07-31
Tools/Equipment for furniture and fittings
82,275 GBP2022-12-31
55,427 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
364,252 GBP2022-12-31
143,768 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
84,602 GBP2022-12-31
64,693 GBP2021-07-31
Tools/Equipment for furniture and fittings
30,596 GBP2022-12-31
15,852 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,198 GBP2022-12-31
80,545 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
19,909 GBP2021-08-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
14,744 GBP2021-08-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,653 GBP2021-08-01 ~ 2022-12-31
Property, Plant & Equipment
Other
197,375 GBP2022-12-31
23,648 GBP2021-07-31
Tools/Equipment for furniture and fittings
51,679 GBP2022-12-31
39,575 GBP2021-07-31
Investments in Subsidiaries
3 GBP2022-12-31
Cost valuation
3 GBP2022-12-31
Trade Debtors/Trade Receivables
494,278 GBP2022-12-31
553,772 GBP2021-07-31
Amounts Owed By Related Parties
498,859 GBP2022-12-31
414,483 GBP2021-07-31
Other Debtors
72,200 GBP2022-12-31
28,938 GBP2021-07-31
Debtors
Current
1,065,337 GBP2022-12-31
997,193 GBP2021-07-31
Total Borrowings
Current, Amounts falling due within one year
55,575 GBP2022-12-31
28,323 GBP2021-07-31
Trade Creditors/Trade Payables
823,397 GBP2022-12-31
282,649 GBP2021-07-31
Amounts Owed to Related Parties
150,000 GBP2022-12-31
Taxation/Social Security Payable
215,542 GBP2022-12-31
90,603 GBP2021-07-31
Other Creditors
503,276 GBP2022-12-31
610,504 GBP2021-07-31
Bank Borrowings
Current
30,053 GBP2022-12-31
28,323 GBP2021-07-31
Total Borrowings
Current
55,575 GBP2022-12-31
28,323 GBP2021-07-31
Finance Lease Liabilities - Total Present Value
Current
25,522 GBP2022-12-31
Bank Borrowings
Non-current
51,720 GBP2022-12-31
95,000 GBP2021-07-31
Finance Lease Liabilities - Total Present Value
Non-current
79,291 GBP2022-12-31
Other Remaining Borrowings
Non-current
501,000 GBP2022-12-31
Total Borrowings
Non-current
632,011 GBP2022-12-31
95,000 GBP2021-07-31