Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Fixed Assets
801,424 GBP2024-12-31
789,322 GBP2023-12-31
Total Inventories
448,121 GBP2024-12-31
411,372 GBP2023-12-31
Debtors
Current
551,310 GBP2024-12-31
530,032 GBP2023-12-31
Cash at bank and in hand
216,412 GBP2024-12-31
366,792 GBP2023-12-31
Current Assets
1,215,843 GBP2024-12-31
1,308,196 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-654,737 GBP2023-12-31
Net Current Assets/Liabilities
652,438 GBP2024-12-31
653,459 GBP2023-12-31
Total Assets Less Current Liabilities
1,453,862 GBP2024-12-31
1,442,781 GBP2023-12-31
Net Assets/Liabilities
1,453,681 GBP2024-12-31
1,442,600 GBP2023-12-31
Equity
Called up share capital
525,000 GBP2024-12-31
525,000 GBP2023-12-31
Capital redemption reserve
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Retained earnings (accumulated losses)
913,681 GBP2024-12-31
902,600 GBP2023-12-31
Equity
1,453,681 GBP2024-12-31
1,442,600 GBP2023-12-31
Wages/Salaries
352,600 GBP2024-01-01 ~ 2024-12-31
392,959 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
31,861 GBP2024-01-01 ~ 2024-12-31
38,585 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
396,800 GBP2024-01-01 ~ 2024-12-31
447,276 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
6,914 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,597 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,597 GBP2024-12-31
Intangible Assets - Gross Cost
Goodwill
175,000 GBP2024-12-31
175,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
725,000 GBP2024-12-31
725,000 GBP2023-12-31
Plant and equipment
1,837 GBP2024-12-31
1,837 GBP2023-12-31
Motor vehicles
6,700 GBP2024-12-31
6,700 GBP2023-12-31
Furniture and fittings
84,523 GBP2024-12-31
82,718 GBP2023-12-31
Office equipment
99,906 GBP2024-12-31
67,805 GBP2023-12-31
Other
33,928 GBP2024-12-31
33,928 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
951,894 GBP2024-12-31
917,988 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,837 GBP2023-12-31
Motor vehicles
5,360 GBP2023-12-31
Furniture and fittings
74,236 GBP2023-12-31
Office equipment
66,613 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
303,666 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,044 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
5,770 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
27,121 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,837 GBP2024-12-31
Motor vehicles
5,360 GBP2024-12-31
Furniture and fittings
77,280 GBP2024-12-31
Office equipment
72,383 GBP2024-12-31
Other
33,928 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
330,787 GBP2024-12-31
Raw materials and consumables
448,121 GBP2024-12-31
411,372 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
512,608 GBP2024-12-31
482,845 GBP2023-12-31
Other Debtors
Current
13,062 GBP2024-12-31
24,433 GBP2023-12-31
Prepayments/Accrued Income
Current
25,640 GBP2024-12-31
22,754 GBP2023-12-31
Trade Creditors/Trade Payables
Current
250,738 GBP2024-12-31
377,127 GBP2023-12-31
Corporation Tax Payable
Current
55,542 GBP2023-12-31
Other Taxation & Social Security Payable
Current
134,391 GBP2024-12-31
147,038 GBP2023-12-31
Other Creditors
Current
32,205 GBP2024-12-31
14,789 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
66,071 GBP2024-12-31
56,340 GBP2023-12-31
Creditors
Current
563,405 GBP2024-12-31
654,737 GBP2023-12-31
Net Deferred Tax Liability/Asset
-181 GBP2024-12-31
-181 GBP2023-12-31
-181 GBP2023-01-01
Deferred Tax Liabilities
-181 GBP2024-12-31
-181 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
525,000 shares2024-12-31
525,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31