Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Administrative Expenses
-2,221,254 GBP2024-01-01 ~ 2024-12-31
-1,342,757 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
188,060 GBP2024-01-01 ~ 2024-12-31
-153,665 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
229,368 GBP2024-01-01 ~ 2024-12-31
189,057 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
427,428 GBP2024-01-01 ~ 2024-12-31
52,392 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
323,178 GBP2024-01-01 ~ 2024-12-31
-30,709 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
302,178 GBP2024-01-01 ~ 2024-12-31
-61,709 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,545,879 GBP2024-12-31
7,549,388 GBP2023-12-31
Fixed Assets - Investments
110 GBP2024-12-31
110 GBP2023-12-31
Fixed Assets
7,545,989 GBP2024-12-31
7,549,498 GBP2023-12-31
Total Inventories
150,000 GBP2024-12-31
186,956 GBP2023-12-31
Debtors
1,251,313 GBP2024-12-31
591,397 GBP2023-12-31
Cash at bank and in hand
5,713,194 GBP2024-12-31
5,178,138 GBP2023-12-31
Current Assets
7,114,507 GBP2024-12-31
5,956,491 GBP2023-12-31
Net Current Assets/Liabilities
5,472,902 GBP2024-12-31
5,053,215 GBP2023-12-31
Total Assets Less Current Liabilities
13,018,891 GBP2024-12-31
12,602,713 GBP2023-12-31
Net Assets/Liabilities
13,184,891 GBP2024-12-31
12,882,713 GBP2023-12-31
Equity
Called up share capital
416,716 GBP2024-12-31
416,716 GBP2023-12-31
416,716 GBP2022-12-31
Capital redemption reserve
29,923 GBP2024-12-31
29,923 GBP2023-12-31
29,923 GBP2022-12-31
Retained earnings (accumulated losses)
12,738,252 GBP2024-12-31
12,436,074 GBP2023-12-31
12,764,481 GBP2022-12-31
Equity
13,184,891 GBP2024-12-31
12,882,713 GBP2023-12-31
13,211,120 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
302,178 GBP2024-01-01 ~ 2024-12-31
-61,709 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-266,698 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-266,698 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
205,718 GBP2024-01-01 ~ 2024-12-31
152,068 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,860 GBP2024-01-01 ~ 2024-12-31
5,053 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
221,861 GBP2024-01-01 ~ 2024-12-31
83,101 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
106,857 GBP2024-01-01 ~ 2024-12-31
13,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,551,850 GBP2024-12-31
7,551,850 GBP2023-12-31
Plant and equipment
88,516 GBP2024-12-31
88,516 GBP2023-12-31
Furniture and fittings
86,516 GBP2024-12-31
85,165 GBP2023-12-31
Motor vehicles
39,949 GBP2024-12-31
39,949 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,766,831 GBP2024-12-31
7,765,480 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
35,050 GBP2024-12-31
33,864 GBP2023-12-31
Plant and equipment
85,326 GBP2024-12-31
84,529 GBP2023-12-31
Furniture and fittings
60,627 GBP2024-12-31
57,750 GBP2023-12-31
Motor vehicles
39,949 GBP2024-12-31
39,949 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,952 GBP2024-12-31
216,092 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,186 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
797 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,860 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
7,516,800 GBP2024-12-31
7,517,986 GBP2023-12-31
Plant and equipment
3,190 GBP2024-12-31
3,987 GBP2023-12-31
Furniture and fittings
25,889 GBP2024-12-31
27,415 GBP2023-12-31
Raw Materials
125,000 GBP2024-12-31
125,000 GBP2023-12-31
Value of work in progress
25,000 GBP2024-12-31
61,956 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
22,446 GBP2024-12-31
31,128 GBP2023-12-31
Other Debtors
Current
8,009 GBP2024-12-31
11,654 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
12,310 GBP2023-12-31
Prepayments/Accrued Income
Current
684,571 GBP2024-12-31
34,543 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,251,313 GBP2024-12-31
Current, Amounts falling due within one year
591,397 GBP2023-12-31
Trade Creditors/Trade Payables
Current
30,536 GBP2024-12-31
57,250 GBP2023-12-31
Corporation Tax Payable
Current
164,044 GBP2024-12-31
83,101 GBP2023-12-31
Other Creditors
Current
384,874 GBP2024-12-31
438,160 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,048,503 GBP2024-12-31
324,765 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,666,865 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
323,178 GBP2024-01-01 ~ 2024-12-31