Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Administrative Expenses
-1,342,757 GBP2023-01-01 ~ 2023-12-31
-951,819 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-153,665 GBP2023-01-01 ~ 2023-12-31
505,115 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
189,057 GBP2023-01-01 ~ 2023-12-31
54,126 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
52,392 GBP2023-01-01 ~ 2023-12-31
669,241 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-30,709 GBP2023-01-01 ~ 2023-12-31
531,006 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-61,709 GBP2023-01-01 ~ 2023-12-31
507,006 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,549,388 GBP2023-12-31
7,535,495 GBP2022-12-31
Fixed Assets - Investments
110 GBP2023-12-31
110 GBP2022-12-31
Fixed Assets
7,549,498 GBP2023-12-31
7,535,605 GBP2022-12-31
Total Inventories
186,956 GBP2023-12-31
186,956 GBP2022-12-31
Debtors
591,397 GBP2023-12-31
2,283,531 GBP2022-12-31
Cash at bank and in hand
5,178,138 GBP2023-12-31
3,713,608 GBP2022-12-31
Current Assets
5,956,491 GBP2023-12-31
6,184,095 GBP2022-12-31
Net Current Assets/Liabilities
5,053,215 GBP2023-12-31
5,285,515 GBP2022-12-31
Total Assets Less Current Liabilities
12,602,713 GBP2023-12-31
12,821,120 GBP2022-12-31
Net Assets/Liabilities
12,882,713 GBP2023-12-31
13,211,120 GBP2022-12-31
Equity
12,882,713 GBP2023-12-31
13,211,120 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-61,709 GBP2023-01-01 ~ 2023-12-31
507,006 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-266,698 GBP2023-01-01 ~ 2023-12-31
-416,716 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-266,698 GBP2023-01-01 ~ 2023-12-31
-416,716 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
152,068 GBP2023-01-01 ~ 2023-12-31
152,381 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,053 GBP2023-01-01 ~ 2023-12-31
7,564 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
83,101 GBP2023-01-01 ~ 2023-12-31
138,235 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
13,098 GBP2023-01-01 ~ 2023-12-31
127,156 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,551,850 GBP2023-12-31
7,551,850 GBP2022-12-31
Plant and equipment
88,516 GBP2023-12-31
88,516 GBP2022-12-31
Furniture and fittings
85,165 GBP2023-12-31
66,219 GBP2022-12-31
Motor vehicles
39,949 GBP2023-12-31
39,949 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,765,480 GBP2023-12-31
7,746,534 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
33,864 GBP2023-12-31
32,677 GBP2022-12-31
Plant and equipment
84,529 GBP2023-12-31
83,532 GBP2022-12-31
Furniture and fittings
57,750 GBP2023-12-31
54,881 GBP2022-12-31
Motor vehicles
39,949 GBP2023-12-31
39,949 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,092 GBP2023-12-31
211,039 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,187 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
997 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,869 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
7,517,986 GBP2023-12-31
7,519,173 GBP2022-12-31
Plant and equipment
3,987 GBP2023-12-31
4,984 GBP2022-12-31
Furniture and fittings
27,415 GBP2023-12-31
11,338 GBP2022-12-31
Raw Materials
125,000 GBP2023-12-31
125,000 GBP2022-12-31
Value of work in progress
61,956 GBP2023-12-31
61,956 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
31,128 GBP2023-12-31
32,626 GBP2022-12-31
Other Debtors
Current
11,654 GBP2023-12-31
7,359 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
12,310 GBP2023-12-31
Prepayments/Accrued Income
Current
34,543 GBP2023-12-31
42,369 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
591,397 GBP2023-12-31
2,283,531 GBP2022-12-31
Trade Creditors/Trade Payables
Current
57,250 GBP2023-12-31
18,840 GBP2022-12-31
Corporation Tax Payable
Current
83,101 GBP2023-12-31
138,235 GBP2022-12-31
Other Taxation & Social Security Payable
Current
62,910 GBP2022-12-31
Other Creditors
Current
438,160 GBP2023-12-31
484,513 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
324,765 GBP2023-12-31
194,082 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,666,865 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-30,709 GBP2023-01-01 ~ 2023-12-31