Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
24,352,643 GBP2019-04-01 ~ 2020-09-30
21,275,660 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-20,161,402 GBP2019-04-01 ~ 2020-09-30
-17,268,913 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
4,191,241 GBP2019-04-01 ~ 2020-09-30
4,006,747 GBP2018-04-01 ~ 2019-03-31
Distribution Costs
-2,132,694 GBP2019-04-01 ~ 2020-09-30
-1,789,886 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-2,063,159 GBP2019-04-01 ~ 2020-09-30
-1,551,335 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
134,570 GBP2019-04-01 ~ 2020-09-30
672,728 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,947 GBP2019-04-01 ~ 2020-09-30
2,907 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
139,517 GBP2019-04-01 ~ 2020-09-30
675,635 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
15,062 GBP2019-04-01 ~ 2020-09-30
521,957 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
Goodwill
12,000 GBP2020-09-30
24,000 GBP2019-03-31
Other
58,339 GBP2020-09-30
69,771 GBP2019-03-31
Intangible Assets
70,339 GBP2020-09-30
93,771 GBP2019-03-31
Dividends Paid on Shares
93,771 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
3,363,582 GBP2020-09-30
3,297,431 GBP2019-03-31
Fixed Assets
3,433,921 GBP2020-09-30
3,391,202 GBP2019-03-31
Total Inventories
1,560,085 GBP2020-09-30
2,130,527 GBP2019-03-31
Debtors
2,245,149 GBP2020-09-30
3,678,882 GBP2019-03-31
Current assets - Investments
100 GBP2020-09-30
100 GBP2019-03-31
Cash at bank and in hand
2,173,953 GBP2020-09-30
1,963,588 GBP2019-03-31
Current Assets
5,979,287 GBP2020-09-30
7,773,097 GBP2019-03-31
Net Current Assets/Liabilities
3,777,881 GBP2020-09-30
3,681,083 GBP2019-03-31
Total Assets Less Current Liabilities
7,211,802 GBP2020-09-30
7,072,285 GBP2019-03-31
Net Assets/Liabilities
6,879,732 GBP2020-09-30
6,864,670 GBP2019-03-31
Equity
Called up share capital
10,001 GBP2020-09-30
10,001 GBP2019-03-31
Capital redemption reserve
5,002 GBP2020-09-30
5,002 GBP2019-03-31
Retained earnings (accumulated losses)
6,864,729 GBP2020-09-30
6,849,667 GBP2019-03-31
Equity
6,879,732 GBP2020-09-30
6,864,670 GBP2019-03-31
Called up share capital, Restated amount
10,001 GBP2018-03-31
Retained earnings (accumulated losses), Restated amount
6,327,710 GBP2018-03-31
Restated amount
6,342,713 GBP2018-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
442,833 GBP2019-04-01 ~ 2020-09-30
287,103 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
15,170 GBP2018-04-01 ~ 2019-03-31
Average Number of Employees
622019-04-01 ~ 2020-09-30
702018-04-01 ~ 2019-03-31
Wages/Salaries
2,298,381 GBP2019-04-01 ~ 2020-09-30
1,804,546 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
214,473 GBP2019-04-01 ~ 2020-09-30
167,470 GBP2018-04-01 ~ 2019-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,520 GBP2019-04-01 ~ 2020-09-30
36,374 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
2,588,374 GBP2019-04-01 ~ 2020-09-30
2,008,390 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
124,455 GBP2019-04-01 ~ 2020-09-30
5,465 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Goodwill
79,998 GBP2020-09-30
79,998 GBP2019-03-31
Computer software
109,024 GBP2020-09-30
88,569 GBP2019-03-31
Intangible Assets - Gross Cost
189,022 GBP2020-09-30
168,567 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
67,998 GBP2020-09-30
55,998 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
118,683 GBP2020-09-30
74,796 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,000 GBP2019-04-01 ~ 2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
43,887 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,126,584 GBP2020-09-30
3,126,584 GBP2019-03-31
Plant and equipment
479,129 GBP2020-09-30
447,952 GBP2019-03-31
Motor vehicles
1,037,149 GBP2020-09-30
1,012,087 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
4,642,862 GBP2020-09-30
4,586,623 GBP2019-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-24,852 GBP2019-04-01 ~ 2020-09-30
Motor vehicles
-522,252 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals
-547,104 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
431,218 GBP2020-09-30
380,158 GBP2019-03-31
Plant and equipment
354,540 GBP2020-09-30
310,021 GBP2019-03-31
Motor vehicles
493,522 GBP2020-09-30
599,013 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,279,280 GBP2020-09-30
1,289,192 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
51,060 GBP2019-04-01 ~ 2020-09-30
Plant and equipment
69,371 GBP2019-04-01 ~ 2020-09-30
Motor vehicles
322,402 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
442,833 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-24,852 GBP2019-04-01 ~ 2020-09-30
Motor vehicles
-427,893 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-452,745 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,695,366 GBP2020-09-30
2,746,426 GBP2019-03-31
Plant and equipment
124,589 GBP2020-09-30
137,931 GBP2019-03-31
Motor vehicles
543,627 GBP2020-09-30
413,074 GBP2019-03-31
Finished Goods/Goods for Resale
1,560,085 GBP2020-09-30
2,130,527 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
2,093,870 GBP2020-09-30
2,958,767 GBP2019-03-31
Other Debtors
Current
2,440 GBP2020-09-30
24,140 GBP2019-03-31
Prepayments/Accrued Income
Current
148,839 GBP2020-09-30
695,975 GBP2019-03-31
Trade Creditors/Trade Payables
Current
1,902,031 GBP2020-09-30
2,556,779 GBP2019-03-31
Corporation Tax Payable
Current
0 GBP2020-09-30
148,229 GBP2019-03-31
Other Taxation & Social Security Payable
Current
166,663 GBP2020-09-30
132,748 GBP2019-03-31
Other Creditors
Current
55,933 GBP2020-09-30
843,534 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
76,779 GBP2020-09-30
410,724 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2020-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2019-04-01 ~ 2020-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2020-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2019-04-01 ~ 2020-09-30
Equity
Called up share capital
10,001 GBP2020-09-30
10,001 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,361 GBP2020-09-30
995 GBP2019-03-31
Between two and five year
93,643 GBP2020-09-30
0 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
127,004 GBP2020-09-30
995 GBP2019-03-31