Property, Plant & Equipment
520,835 GBP2023-08-31
563,554 GBP2022-08-31
Fixed Assets
520,835 GBP2023-08-31
563,554 GBP2022-08-31
Total Inventories
216,000 GBP2023-08-31
193,000 GBP2022-08-31
Debtors
2,999,215 GBP2023-08-31
2,304,125 GBP2022-08-31
Cash at bank and in hand
4,989 GBP2023-08-31
5,400 GBP2022-08-31
Current Assets
3,220,204 GBP2023-08-31
2,502,525 GBP2022-08-31
Creditors
-2,434,297 GBP2023-08-31
-1,720,402 GBP2022-08-31
Net Current Assets/Liabilities
785,907 GBP2023-08-31
782,123 GBP2022-08-31
Total Assets Less Current Liabilities
1,306,742 GBP2023-08-31
1,345,677 GBP2022-08-31
Net Assets/Liabilities
1,040,213 GBP2023-08-31
1,046,128 GBP2022-08-31
Equity
Called up share capital
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Revaluation reserve
348,612 GBP2023-08-31
348,612 GBP2022-08-31
Retained earnings (accumulated losses)
690,601 GBP2023-08-31
696,516 GBP2022-08-31
Average Number of Employees
382022-09-01 ~ 2023-08-31
392021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
600,000 GBP2023-08-31
600,000 GBP2022-08-31
Plant and equipment
248,891 GBP2023-08-31
248,891 GBP2022-08-31
Motor vehicles
58,535 GBP2023-08-31
72,585 GBP2022-08-31
Computers
193,049 GBP2023-08-31
191,198 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,100,475 GBP2023-08-31
1,112,674 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,050 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-14,050 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
165,461 GBP2023-08-31
153,461 GBP2022-08-31
Plant and equipment
167,169 GBP2023-08-31
138,450 GBP2022-08-31
Motor vehicles
58,535 GBP2023-08-31
72,585 GBP2022-08-31
Computers
188,475 GBP2023-08-31
184,624 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
579,640 GBP2023-08-31
549,120 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
12,000 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
28,719 GBP2022-09-01 ~ 2023-08-31
Computers
3,851 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,570 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,050 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,050 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
434,539 GBP2023-08-31
446,539 GBP2022-08-31
Plant and equipment
81,722 GBP2023-08-31
110,441 GBP2022-08-31
Computers
4,574 GBP2023-08-31
6,574 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,812,161 GBP2023-08-31
2,214,957 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
16,285 GBP2022-08-31
Trade Creditors/Trade Payables
Current
166,534 GBP2023-08-31
87,202 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
108,825 GBP2023-08-31
89,764 GBP2022-08-31
Other Taxation & Social Security Payable
Current
2,030,478 GBP2023-08-31
1,434,285 GBP2022-08-31
Creditors
Current
2,434,297 GBP2023-08-31
1,720,402 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
33,222 GBP2023-08-31
55,369 GBP2022-08-31