Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-02-01 ~ 2018-01-31
Turnover/Revenue
16,994,235 GBP2017-02-01 ~ 2018-01-31
18,381,119 GBP2016-02-01 ~ 2017-01-31
Cost of Sales
10,719,076 GBP2017-02-01 ~ 2018-01-31
11,578,134 GBP2016-02-01 ~ 2017-01-31
Gross Profit/Loss
6,275,159 GBP2017-02-01 ~ 2018-01-31
6,802,985 GBP2016-02-01 ~ 2017-01-31
Distribution Costs
3,899,688 GBP2017-02-01 ~ 2018-01-31
4,608,563 GBP2016-02-01 ~ 2017-01-31
Administrative Expenses
1,964,898 GBP2017-02-01 ~ 2018-01-31
2,059,574 GBP2016-02-01 ~ 2017-01-31
Operating Profit/Loss
488,433 GBP2017-02-01 ~ 2018-01-31
260,397 GBP2016-02-01 ~ 2017-01-31
Other Interest Receivable/Similar Income (Finance Income)
781 GBP2017-02-01 ~ 2018-01-31
6,713 GBP2016-02-01 ~ 2017-01-31
Interest Payable/Similar Charges (Finance Costs)
25,568 GBP2017-02-01 ~ 2018-01-31
36,665 GBP2016-02-01 ~ 2017-01-31
Profit/Loss on Ordinary Activities Before Tax
463,646 GBP2017-02-01 ~ 2018-01-31
230,445 GBP2016-02-01 ~ 2017-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
99,809 GBP2017-02-01 ~ 2018-01-31
57,920 GBP2016-02-01 ~ 2017-01-31
Profit/Loss
363,837 GBP2017-02-01 ~ 2018-01-31
172,525 GBP2016-02-01 ~ 2017-01-31
Comprehensive Income/Expense
363,837 GBP2017-02-01 ~ 2018-01-31
172,525 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment
2,001,406 GBP2018-01-31
2,074,305 GBP2017-01-31
Total Inventories
1,936,473 GBP2018-01-31
1,956,039 GBP2017-01-31
Debtors
2,646,818 GBP2018-01-31
2,946,610 GBP2017-01-31
Cash at bank and in hand
2,407,571 GBP2018-01-31
2,153,205 GBP2017-01-31
Current Assets
6,990,862 GBP2018-01-31
7,055,854 GBP2017-01-31
Creditors
Current
8,956,268 GBP2018-01-31
2,234,508 GBP2017-01-31
Net Current Assets/Liabilities
-1,965,406 GBP2018-01-31
4,821,346 GBP2017-01-31
Total Assets Less Current Liabilities
36,000 GBP2018-01-31
6,895,651 GBP2017-01-31
Equity
Called up share capital
24,480 GBP2018-01-31
24,480 GBP2017-01-31
24,480 GBP2016-01-31
Capital redemption reserve
11,520 GBP2018-01-31
11,520 GBP2017-01-31
11,520 GBP2016-01-31
Retained earnings (accumulated losses)
6,859,651 GBP2017-01-31
6,687,126 GBP2016-01-31
Equity
36,000 GBP2018-01-31
6,895,651 GBP2017-01-31
6,723,126 GBP2016-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
363,837 GBP2017-02-01 ~ 2018-01-31
172,525 GBP2016-02-01 ~ 2017-01-31
Dividends Paid
Retained earnings (accumulated losses)
-7,223,488 GBP2017-02-01 ~ 2018-01-31
Dividends Paid
-7,223,488 GBP2017-02-01 ~ 2018-01-31
Bank Overdrafts
-1,116,058 GBP2018-01-31
-1,310,843 GBP2017-01-31
-1,124,708 GBP2016-01-31
Director Remuneration
303,571 GBP2017-02-01 ~ 2018-01-31
358,793 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
96,576 GBP2017-02-01 ~ 2018-01-31
98,995 GBP2016-02-01 ~ 2017-01-31
Current Tax for the Period
99,809 GBP2017-02-01 ~ 2018-01-31
57,920 GBP2016-02-01 ~ 2017-01-31
Tax Expense/Credit at Applicable Tax Rate
88,844 GBP2017-02-01 ~ 2018-01-31
46,089 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,980,039 GBP2018-01-31
1,980,039 GBP2017-01-31
Furniture and fittings
246,259 GBP2018-01-31
246,259 GBP2017-01-31
Motor vehicles
318,199 GBP2018-01-31
314,351 GBP2017-01-31
Property, Plant & Equipment - Gross Cost
2,544,497 GBP2018-01-31
2,540,649 GBP2017-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-25,999 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Disposals
-25,999 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
147,603 GBP2018-01-31
98,402 GBP2017-01-31
Furniture and fittings
223,467 GBP2018-01-31
219,445 GBP2017-01-31
Motor vehicles
172,021 GBP2018-01-31
148,497 GBP2017-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
543,091 GBP2018-01-31
466,344 GBP2017-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
49,201 GBP2017-02-01 ~ 2018-01-31
Furniture and fittings
4,022 GBP2017-02-01 ~ 2018-01-31
Motor vehicles
43,353 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,576 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,829 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,829 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment
Land and buildings
1,832,436 GBP2018-01-31
1,881,637 GBP2017-01-31
Furniture and fittings
22,792 GBP2018-01-31
26,814 GBP2017-01-31
Motor vehicles
146,178 GBP2018-01-31
165,854 GBP2017-01-31
Merchandise
1,936,473 GBP2018-01-31
1,956,039 GBP2017-01-31
Trade Debtors/Trade Receivables
Current
2,622,511 GBP2018-01-31
2,922,399 GBP2017-01-31
Other Debtors
Current
24,307 GBP2018-01-31
24,211 GBP2017-01-31
Debtors
Current, Amounts falling due within one year
2,646,818 GBP2018-01-31
2,946,610 GBP2017-01-31
Bank Borrowings/Overdrafts
Current
1,116,058 GBP2018-01-31
1,310,843 GBP2017-01-31
Trade Creditors/Trade Payables
Current
205,164 GBP2018-01-31
284,414 GBP2017-01-31
Corporation Tax Payable
Current
99,980 GBP2018-01-31
57,920 GBP2017-01-31
Other Taxation & Social Security Payable
Current
1,311 GBP2018-01-31
118 GBP2017-01-31
Other Creditors
Current
225,732 GBP2018-01-31
228,938 GBP2017-01-31
Accrued Liabilities
Current
133,237 GBP2018-01-31
80,139 GBP2017-01-31
Bank Overdrafts
Secured
1,116,058 GBP2018-01-31
1,310,843 GBP2017-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,480 shares2018-01-31
Profit/Loss
Retained earnings (accumulated losses)
363,837 GBP2017-02-01 ~ 2018-01-31