Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
4,373,380 GBP2022-11-01 ~ 2023-10-31
3,648,106 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
1,777,156 GBP2022-11-01 ~ 2023-10-31
1,445,769 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,596,224 GBP2022-11-01 ~ 2023-10-31
2,202,337 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,645,500 GBP2022-11-01 ~ 2023-10-31
1,673,639 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
950,724 GBP2022-11-01 ~ 2023-10-31
528,698 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
20,370 GBP2022-11-01 ~ 2023-10-31
1,310 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
3,835 GBP2022-11-01 ~ 2023-10-31
3,938 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
967,259 GBP2022-11-01 ~ 2023-10-31
526,070 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
201,582 GBP2022-11-01 ~ 2023-10-31
249 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
765,677 GBP2022-11-01 ~ 2023-10-31
525,821 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
765,677 GBP2022-11-01 ~ 2023-10-31
525,821 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
213,572 GBP2023-10-31
199,669 GBP2022-10-31
Property, Plant & Equipment
501,267 GBP2023-10-31
547,186 GBP2022-10-31
Fixed Assets - Investments
50 GBP2023-10-31
50 GBP2022-10-31
Fixed Assets
714,889 GBP2023-10-31
746,905 GBP2022-10-31
Total Inventories
371,414 GBP2023-10-31
362,018 GBP2022-10-31
Debtors
203,272 GBP2023-10-31
222,891 GBP2022-10-31
Cash at bank and in hand
1,967,940 GBP2023-10-31
1,277,386 GBP2022-10-31
Current Assets
2,542,626 GBP2023-10-31
1,862,295 GBP2022-10-31
Creditors
Current
626,577 GBP2023-10-31
643,939 GBP2022-10-31
Net Current Assets/Liabilities
1,916,049 GBP2023-10-31
1,218,356 GBP2022-10-31
Total Assets Less Current Liabilities
2,630,938 GBP2023-10-31
1,965,261 GBP2022-10-31
Creditors
Non-current
100,000 GBP2022-10-31
Net Assets/Liabilities
2,630,938 GBP2023-10-31
1,865,261 GBP2022-10-31
Equity
Called up share capital
50,000 GBP2023-10-31
50,000 GBP2022-10-31
50,000 GBP2021-10-31
Retained earnings (accumulated losses)
2,580,938 GBP2023-10-31
1,815,261 GBP2022-10-31
1,289,440 GBP2021-10-31
Equity
2,630,938 GBP2023-10-31
1,865,261 GBP2022-10-31
1,339,440 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
765,677 GBP2022-11-01 ~ 2023-10-31
525,821 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
826,063 GBP2022-11-01 ~ 2023-10-31
847,561 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
38,137 GBP2022-11-01 ~ 2023-10-31
45,642 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,156 GBP2022-11-01 ~ 2023-10-31
49,357 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
918,356 GBP2022-11-01 ~ 2023-10-31
942,560 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
192022-11-01 ~ 2023-10-31
192021-11-01 ~ 2022-10-31
Director Remuneration
322,769 GBP2022-11-01 ~ 2023-10-31
378,633 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
45,919 GBP2022-11-01 ~ 2023-10-31
59,305 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
4,800 GBP2022-11-01 ~ 2023-10-31
4,863 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
201,582 GBP2022-11-01 ~ 2023-10-31
249 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
217,807 GBP2022-11-01 ~ 2023-10-31
99,953 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
328,059 GBP2023-10-31
298,988 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
114,487 GBP2023-10-31
99,319 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
15,168 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
213,572 GBP2023-10-31
199,669 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
351,413 GBP2022-10-31
Plant and equipment
809,943 GBP2022-10-31
Furniture and fittings
162,665 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,324,021 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
35,364 GBP2023-10-31
33,284 GBP2022-10-31
Plant and equipment
668,335 GBP2023-10-31
632,951 GBP2022-10-31
Furniture and fittings
119,055 GBP2023-10-31
110,600 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
822,754 GBP2023-10-31
776,835 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,080 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
35,384 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
8,455 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,919 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
316,049 GBP2023-10-31
318,129 GBP2022-10-31
Plant and equipment
141,608 GBP2023-10-31
176,992 GBP2022-10-31
Furniture and fittings
43,610 GBP2023-10-31
52,065 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
50 GBP2022-10-31
Investments in Group Undertakings
50 GBP2023-10-31
50 GBP2022-10-31
Finished Goods
371,414 GBP2023-10-31
362,018 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
150,286 GBP2023-10-31
184,931 GBP2022-10-31
Other Debtors
Current
43,890 GBP2023-10-31
28,904 GBP2022-10-31
Prepayments
Current
9,096 GBP2023-10-31
9,056 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
203,272 GBP2023-10-31
222,891 GBP2022-10-31
Other Remaining Borrowings
Current
100,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
280,538 GBP2023-10-31
560,862 GBP2022-10-31
Corporation Tax Payable
Current
201,846 GBP2023-10-31
264 GBP2022-10-31
Other Taxation & Social Security Payable
Current
8,392 GBP2023-10-31
1,044 GBP2022-10-31
Other Creditors
Current
31,001 GBP2023-10-31
72,169 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
4,800 GBP2023-10-31
9,600 GBP2022-10-31
Other Remaining Borrowings
Non-current
100,000 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
765,677 GBP2022-11-01 ~ 2023-10-31