Turnover/Revenue
4,868,225 GBP2023-11-01 ~ 2024-10-31
4,373,380 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-2,058,158 GBP2023-11-01 ~ 2024-10-31
-1,777,156 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,810,067 GBP2023-11-01 ~ 2024-10-31
2,596,224 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,755,787 GBP2023-11-01 ~ 2024-10-31
-1,645,500 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,054,280 GBP2023-11-01 ~ 2024-10-31
950,724 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
41,918 GBP2023-11-01 ~ 2024-10-31
20,370 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-3,138 GBP2023-11-01 ~ 2024-10-31
-3,835 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,093,060 GBP2023-11-01 ~ 2024-10-31
967,259 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
812,397 GBP2023-11-01 ~ 2024-10-31
765,677 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
812,397 GBP2023-11-01 ~ 2024-10-31
765,677 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
230,822 GBP2024-10-31
213,572 GBP2023-10-31
Property, Plant & Equipment
465,583 GBP2024-10-31
501,267 GBP2023-10-31
Fixed Assets - Investments
50 GBP2024-10-31
50 GBP2023-10-31
Fixed Assets
696,455 GBP2024-10-31
714,889 GBP2023-10-31
Total Inventories
423,428 GBP2024-10-31
371,414 GBP2023-10-31
Debtors
324,685 GBP2024-10-31
203,272 GBP2023-10-31
Cash at bank and in hand
2,730,368 GBP2024-10-31
1,967,940 GBP2023-10-31
Current Assets
3,478,481 GBP2024-10-31
2,542,626 GBP2023-10-31
Creditors
-731,601 GBP2024-10-31
-626,577 GBP2023-10-31
Net Current Assets/Liabilities
2,746,880 GBP2024-10-31
1,916,049 GBP2023-10-31
Total Assets Less Current Liabilities
3,443,335 GBP2024-10-31
2,630,938 GBP2023-10-31
Net Assets/Liabilities
3,443,335 GBP2024-10-31
2,630,938 GBP2023-10-31
Equity
Called up share capital
50,000 GBP2024-10-31
50,000 GBP2023-10-31
50,000 GBP2022-10-31
Retained earnings (accumulated losses)
3,393,335 GBP2024-10-31
2,580,938 GBP2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
812,397 GBP2023-11-01 ~ 2024-10-31
765,677 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
35,683 GBP2023-11-01 ~ 2024-10-31
45,920 GBP2022-11-01 ~ 2023-10-31
Bank Overdrafts
-2,183 GBP2024-10-31
Total Borrowings
Current, Amounts falling due within one year
-100,000 GBP2024-10-31
Wages/Salaries
876,240 GBP2023-11-01 ~ 2024-10-31
790,002 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
82,139 GBP2023-11-01 ~ 2024-10-31
74,199 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,270 GBP2023-11-01 ~ 2024-10-31
54,156 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,014,649 GBP2023-11-01 ~ 2024-10-31
918,357 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
202023-11-01 ~ 2024-10-31
192022-11-01 ~ 2023-10-31
Current Tax for the Period
280,663 GBP2023-11-01 ~ 2024-10-31
201,582 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
271,295 GBP2023-11-01 ~ 2024-10-31
217,807 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
351,413 GBP2024-10-31
351,413 GBP2023-10-31
Plant and equipment
809,943 GBP2024-10-31
809,943 GBP2023-10-31
Furniture and fittings
162,665 GBP2024-10-31
162,665 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,324,021 GBP2024-10-31
1,324,021 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
693,852 GBP2024-10-31
668,335 GBP2023-10-31
Furniture and fittings
127,141 GBP2024-10-31
119,055 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
858,438 GBP2024-10-31
822,754 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,081 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
25,517 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
8,086 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,684 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
313,968 GBP2024-10-31
316,049 GBP2023-10-31
Plant and equipment
116,091 GBP2024-10-31
141,608 GBP2023-10-31
Furniture and fittings
35,524 GBP2024-10-31
43,610 GBP2023-10-31
Investments in Subsidiaries
Cost valuation
50 GBP2024-10-31
50 GBP2023-10-31
Investments in Subsidiaries
50 GBP2024-10-31
50 GBP2023-10-31
Other types of inventories not specified separately
423,428 GBP2024-10-31
371,414 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
208,938 GBP2024-10-31
150,286 GBP2023-10-31
Trade Creditors/Trade Payables
Current
315,381 GBP2024-10-31
280,539 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
2,183 GBP2024-10-31
Other Remaining Borrowings
Current
100,000 GBP2024-10-31
100,000 GBP2023-10-31
Corporation Tax Payable
Current
280,916 GBP2024-10-31
201,846 GBP2023-10-31
Creditors
Current
731,601 GBP2024-10-31
626,577 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-10-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31