Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
72,902 GBP2024-01-01 ~ 2024-12-31
70,950 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
72,902 GBP2024-01-01 ~ 2024-12-31
70,950 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-254,403 GBP2024-01-01 ~ 2024-12-31
-250,810 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-190,695 GBP2024-01-01 ~ 2024-12-31
-251,808 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
815 GBP2024-01-01 ~ 2024-12-31
1,255 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-174,412 GBP2024-01-01 ~ 2024-12-31
-234,508 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-174,412 GBP2024-01-01 ~ 2024-12-31
-234,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,457 GBP2024-12-31
Fixed Assets - Investments
640,015 GBP2024-12-31
640,015 GBP2023-12-31
Investment Property
599,550 GBP2024-12-31
595,000 GBP2023-12-31
Fixed Assets
1,241,022 GBP2024-12-31
1,235,015 GBP2023-12-31
Debtors
Current
1,510,824 GBP2024-12-31
1,576,087 GBP2023-12-31
Current assets - Investments
665,134 GBP2024-12-31
816,624 GBP2023-12-31
Cash at bank and in hand
102,219 GBP2024-12-31
104,349 GBP2023-12-31
Current Assets
2,278,177 GBP2024-12-31
2,497,060 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,948,561 GBP2024-12-31
-2,953,025 GBP2023-12-31
Net Current Assets/Liabilities
-670,384 GBP2024-12-31
-455,965 GBP2023-12-31
Total Assets Less Current Liabilities
570,638 GBP2024-12-31
779,050 GBP2023-12-31
Net Assets/Liabilities
570,638 GBP2024-12-31
779,050 GBP2023-12-31
Equity
Called up share capital
250,300 GBP2024-12-31
250,300 GBP2023-12-31
250,300 GBP2023-01-01
Share premium
270,768 GBP2024-12-31
270,768 GBP2023-12-31
270,768 GBP2023-01-01
Retained earnings (accumulated losses)
-178,679 GBP2024-12-31
29,733 GBP2023-12-31
270,241 GBP2023-01-01
Equity
570,638 GBP2024-12-31
779,050 GBP2023-12-31
1,019,558 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-174,412 GBP2024-01-01 ~ 2024-12-31
-234,508 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-34,000 GBP2024-01-01 ~ 2024-12-31
-6,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-34,000 GBP2024-01-01 ~ 2024-12-31
-6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Wages/Salaries
153,478 GBP2024-01-01 ~ 2024-12-31
143,236 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
10,689 GBP2024-01-01 ~ 2024-12-31
10,633 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
178,298 GBP2024-01-01 ~ 2024-12-31
162,133 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
136,271 GBP2024-01-01 ~ 2024-12-31
136,075 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-33,138 GBP2024-01-01 ~ 2024-12-31
-44,557 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
34,000 GBP2024-01-01 ~ 2024-12-31
6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
34,450 GBP2024-12-31
34,450 GBP2023-12-31
Furniture and fittings
25,280 GBP2024-12-31
23,794 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
59,730 GBP2024-12-31
58,244 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
34,450 GBP2024-12-31
34,450 GBP2023-12-31
Furniture and fittings
23,823 GBP2024-12-31
23,794 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,273 GBP2024-12-31
58,244 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
29 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,457 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
10,919 GBP2024-12-31
9,067 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
352,718 GBP2024-12-31
350,306 GBP2023-12-31
Other Debtors
Current
1,147,187 GBP2024-12-31
1,216,714 GBP2023-12-31
Amounts owed to group undertakings
Current
1,071,721 GBP2024-12-31
1,071,721 GBP2023-12-31
Taxation/Social Security Payable
Current
4,124 GBP2024-12-31
4,756 GBP2023-12-31
Other Creditors
Current
1,839,909 GBP2024-12-31
1,841,735 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
32,807 GBP2024-12-31
34,813 GBP2023-12-31
Creditors
Current
2,948,561 GBP2024-12-31
2,953,025 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,300 shares2024-12-31
250,300 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31