Average Number of Employees
42023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Turnover/Revenue
70,950 GBP2023-01-01 ~ 2023-12-31
70,983 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
70,950 GBP2023-01-01 ~ 2023-12-31
70,983 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-250,810 GBP2023-01-01 ~ 2023-12-31
-222,266 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-251,808 GBP2023-01-01 ~ 2023-12-31
-123,262 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,255 GBP2023-01-01 ~ 2023-12-31
105 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-234,508 GBP2023-01-01 ~ 2023-12-31
-117,833 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-234,508 GBP2023-01-01 ~ 2023-12-31
-117,833 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
594 GBP2022-12-31
Fixed Assets - Investments
640,015 GBP2023-12-31
640,015 GBP2022-12-31
Investment Property
595,000 GBP2023-12-31
595,000 GBP2022-12-31
Fixed Assets
1,235,015 GBP2023-12-31
1,235,609 GBP2022-12-31
Debtors
Current
1,576,087 GBP2023-12-31
1,584,157 GBP2022-12-31
Current assets - Investments
816,624 GBP2023-12-31
992,526 GBP2022-12-31
Cash at bank and in hand
104,349 GBP2023-12-31
156,646 GBP2022-12-31
Current Assets
2,497,060 GBP2023-12-31
2,733,329 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,949,380 GBP2022-12-31
Net Current Assets/Liabilities
-455,965 GBP2023-12-31
-216,051 GBP2022-12-31
Total Assets Less Current Liabilities
779,050 GBP2023-12-31
1,019,558 GBP2022-12-31
Net Assets/Liabilities
779,050 GBP2023-12-31
1,019,558 GBP2022-12-31
Equity
Called up share capital
250,300 GBP2023-12-31
250,300 GBP2022-12-31
250,300 GBP2022-01-01
Share premium
270,768 GBP2023-12-31
270,768 GBP2022-12-31
270,768 GBP2022-01-01
Retained earnings (accumulated losses)
29,733 GBP2023-12-31
270,241 GBP2022-12-31
398,074 GBP2022-01-01
Equity
779,050 GBP2023-12-31
1,019,558 GBP2022-12-31
1,147,391 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-234,508 GBP2023-01-01 ~ 2023-12-31
-117,833 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000 GBP2023-01-01 ~ 2023-12-31
-10,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-6,000 GBP2023-01-01 ~ 2023-12-31
-10,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Wages/Salaries
143,236 GBP2023-01-01 ~ 2023-12-31
134,391 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
10,633 GBP2023-01-01 ~ 2023-12-31
9,410 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
162,133 GBP2023-01-01 ~ 2023-12-31
149,682 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
136,075 GBP2023-01-01 ~ 2023-12-31
126,791 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-44,557 GBP2023-01-01 ~ 2023-12-31
-22,388 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
6,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
34,450 GBP2023-12-31
34,450 GBP2022-12-31
Furniture and fittings
23,794 GBP2023-12-31
23,794 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
58,244 GBP2023-12-31
58,244 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
34,450 GBP2022-12-31
Furniture and fittings
23,200 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
57,650 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
34,450 GBP2023-12-31
Furniture and fittings
23,794 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,244 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
594 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,067 GBP2023-12-31
9,890 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
350,306 GBP2023-12-31
350,306 GBP2022-12-31
Other Debtors
Current
1,216,714 GBP2023-12-31
1,223,961 GBP2022-12-31
Cash and Cash Equivalents
104,349 GBP2023-12-31
156,646 GBP2022-12-31
Amounts owed to group undertakings
Current
1,071,721 GBP2023-12-31
1,071,721 GBP2022-12-31
Taxation/Social Security Payable
Current
4,756 GBP2023-12-31
5,446 GBP2022-12-31
Other Creditors
Current
1,841,735 GBP2023-12-31
1,822,787 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
34,813 GBP2023-12-31
49,426 GBP2022-12-31
Creditors
Current
2,953,025 GBP2023-12-31
2,949,380 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,300 shares2023-12-31
250,300 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31