Average Number of Employees
1712023-02-01 ~ 2024-01-31
1682022-02-01 ~ 2023-01-31
Intangible Assets
1,513 GBP2024-01-31
36,826 GBP2023-01-31
Property, Plant & Equipment
2,546,799 GBP2024-01-31
2,529,379 GBP2023-01-31
Fixed Assets
2,548,312 GBP2024-01-31
2,566,205 GBP2023-01-31
Total Inventories
2,113,443 GBP2024-01-31
1,783,416 GBP2023-01-31
Debtors
Current
4,347,225 GBP2024-01-31
3,626,730 GBP2023-01-31
Cash at bank and in hand
2,440,833 GBP2024-01-31
1,472,299 GBP2023-01-31
Current Assets
8,901,501 GBP2024-01-31
6,882,445 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-2,646,547 GBP2024-01-31
-1,650,391 GBP2023-01-31
Net Current Assets/Liabilities
6,254,954 GBP2024-01-31
5,232,054 GBP2023-01-31
Total Assets Less Current Liabilities
8,803,266 GBP2024-01-31
7,798,259 GBP2023-01-31
Net Assets/Liabilities
8,540,342 GBP2024-01-31
7,660,283 GBP2023-01-31
Equity
Called up share capital
206 GBP2024-01-31
206 GBP2023-01-31
206 GBP2022-02-01
Capital redemption reserve
6 GBP2024-01-31
6 GBP2023-01-31
6 GBP2022-02-01
Retained earnings (accumulated losses)
8,540,130 GBP2024-01-31
7,660,071 GBP2023-01-31
6,988,652 GBP2022-02-01
Equity
8,540,342 GBP2024-01-31
7,660,283 GBP2023-01-31
6,988,864 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,080,058 GBP2023-02-01 ~ 2024-01-31
671,419 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,080,058 GBP2023-02-01 ~ 2024-01-31
671,419 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-199,999 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-199,999 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
9,820 GBP2023-02-01 ~ 2024-01-31
9,820 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
5,251,884 GBP2023-02-01 ~ 2024-01-31
4,730,427 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
509,926 GBP2023-02-01 ~ 2024-01-31
449,833 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
5,929,988 GBP2023-02-01 ~ 2024-01-31
5,287,868 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
527,311 GBP2023-02-01 ~ 2024-01-31
356,675 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
124,948 GBP2023-02-01 ~ 2024-01-31
-37,671 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
124,948 GBP2023-02-01 ~ 2024-01-31
-37,671 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,205,006 GBP2023-02-01 ~ 2024-01-31
633,748 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
228,951 GBP2023-02-01 ~ 2024-01-31
120,412 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
106,114 GBP2024-01-31
106,114 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
104,601 GBP2024-01-31
69,288 GBP2023-01-31
Intangible Assets
Development expenditure
1,513 GBP2024-01-31
36,826 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
2,288,916 GBP2024-01-31
2,189,532 GBP2023-01-31
Plant and equipment
1,864,452 GBP2024-01-31
1,737,472 GBP2023-01-31
Motor vehicles
41,662 GBP2024-01-31
41,662 GBP2023-01-31
Furniture and fittings
44,200 GBP2024-01-31
39,217 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,239,230 GBP2024-01-31
4,007,883 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,148,461 GBP2023-01-31
Motor vehicles
26,870 GBP2023-01-31
Furniture and fittings
35,960 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,478,504 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
154,929 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
4,440 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
2,020 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
213,927 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,303,390 GBP2024-01-31
Motor vehicles
31,310 GBP2024-01-31
Furniture and fittings
37,980 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,692,431 GBP2024-01-31
Property, Plant & Equipment
Buildings
1,969,165 GBP2024-01-31
1,922,319 GBP2023-01-31
Plant and equipment
561,062 GBP2024-01-31
589,011 GBP2023-01-31
Motor vehicles
10,352 GBP2024-01-31
14,792 GBP2023-01-31
Furniture and fittings
6,220 GBP2024-01-31
3,257 GBP2023-01-31
Raw materials and consumables
1,485,620 GBP2024-01-31
1,391,157 GBP2023-01-31
Value of work in progress
627,823 GBP2024-01-31
392,259 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,200,262 GBP2024-01-31
2,560,495 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
638,745 GBP2024-01-31
485,739 GBP2023-01-31
Other Debtors
Current
138,997 GBP2024-01-31
28,434 GBP2023-01-31
Prepayments/Accrued Income
Current
67,472 GBP2024-01-31
72,163 GBP2023-01-31
Trade Creditors/Trade Payables
Current
2,201,624 GBP2024-01-31
1,424,733 GBP2023-01-31
Taxation/Social Security Payable
Current
121,668 GBP2024-01-31
Other Creditors
Current
39,764 GBP2024-01-31
51,529 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
283,491 GBP2024-01-31
174,129 GBP2023-01-31
Creditors
Current
2,646,547 GBP2024-01-31
1,650,391 GBP2023-01-31
Net Deferred Tax Liability/Asset
-262,924 GBP2024-01-31
262,924 GBP2024-01-31
-137,976 GBP2023-01-31
137,976 GBP2023-01-31
-175,647 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-124,948 GBP2023-02-01 ~ 2024-01-31
37,671 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
262,924 GBP2024-01-31
269,591 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
206 shares2024-01-31
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,940 GBP2024-01-31
4,160 GBP2023-01-31
Between one and five year
43,555 GBP2024-01-31
16,640 GBP2023-01-31
More than five year
693 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,495 GBP2024-01-31
21,493 GBP2023-01-31