82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-3,814,532 GBP2023-01-01 ~ 2023-12-31
-4,034,405 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,919,907 GBP2023-01-01 ~ 2023-12-31
-3,855,383 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,426,151 GBP2023-01-01 ~ 2023-12-31
3,106,227 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,372,596 GBP2023-01-01 ~ 2023-12-31
2,758,406 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
209,757 GBP2023-12-31
53,270 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
209,759 GBP2023-12-31
53,272 GBP2022-12-31
Debtors
4,545,511 GBP2023-12-31
4,181,844 GBP2022-12-31
Cash at bank and in hand
700,783 GBP2023-12-31
1,139,814 GBP2022-12-31
Current Assets
5,246,294 GBP2023-12-31
5,321,658 GBP2022-12-31
Net Current Assets/Liabilities
4,194,792 GBP2023-12-31
4,220,928 GBP2022-12-31
Total Assets Less Current Liabilities
4,404,551 GBP2023-12-31
4,274,200 GBP2022-12-31
Net Assets/Liabilities
4,396,796 GBP2023-12-31
4,274,200 GBP2022-12-31
Equity
Called up share capital
101,000 GBP2023-12-31
101,000 GBP2022-12-31
101,000 GBP2021-12-31
Retained earnings (accumulated losses)
4,295,796 GBP2023-12-31
4,173,200 GBP2022-12-31
4,364,794 GBP2021-12-31
Equity
4,396,796 GBP2023-12-31
4,274,200 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,372,596 GBP2023-01-01 ~ 2023-12-31
2,758,406 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,950,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,250,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,315 GBP2023-01-01 ~ 2023-12-31
16,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
882023-01-01 ~ 2023-12-31
852022-01-01 ~ 2022-12-31
Wages/Salaries
2,547,907 GBP2023-01-01 ~ 2023-12-31
2,469,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
415,579 GBP2023-01-01 ~ 2023-12-31
405,420 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,209,636 GBP2023-01-01 ~ 2023-12-31
3,122,432 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
143,202 GBP2023-01-01 ~ 2023-12-31
150,714 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,120 GBP2023-01-01 ~ 2023-12-31
-12,635 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
288,531 GBP2023-12-31
288,531 GBP2022-12-31
Plant and equipment
532,522 GBP2023-12-31
288,633 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
821,053 GBP2023-12-31
577,164 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
267,923 GBP2023-12-31
249,115 GBP2022-12-31
Plant and equipment
343,373 GBP2023-12-31
274,779 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
611,296 GBP2023-12-31
523,894 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,808 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
68,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
20,608 GBP2023-12-31
39,416 GBP2022-12-31
Plant and equipment
189,149 GBP2023-12-31
13,854 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,023,750 GBP2023-12-31
1,024,167 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
565,271 GBP2023-12-31
327,312 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,914,490 GBP2023-12-31
2,751,584 GBP2022-12-31
Other Debtors
Current
42,000 GBP2023-12-31
77,416 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,545,511 GBP2023-12-31
4,180,479 GBP2022-12-31
Trade Creditors/Trade Payables
Current
246,548 GBP2023-12-31
270,162 GBP2022-12-31
Other Taxation & Social Security Payable
Current
253,119 GBP2023-12-31
217,587 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
551,835 GBP2023-12-31
612,981 GBP2022-12-31
Equity
Called up share capital
101,000 GBP2023-12-31
101,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,015 GBP2023-12-31
183,015 GBP2022-12-31
Between two and five year
732,060 GBP2023-12-31
732,060 GBP2022-12-31
More than five year
259,271 GBP2023-12-31
442,286 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,174,346 GBP2023-12-31
1,357,361 GBP2022-12-31