M.D.J. LIGHT BROTHERS (SCRAP PROCESSERS) LIMITED - 2004-09-27
(expand)Profit/Loss on Ordinary Activities Before Tax
60,133 GBP2023-05-01 ~ 2024-04-30
604,833 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
134,656 GBP2023-05-01 ~ 2024-04-30
480,794 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
134,656 GBP2023-05-01 ~ 2024-04-30
480,794 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
8,766,974 GBP2024-04-30
5,992,611 GBP2023-04-30
Investment Property
375,000 GBP2024-04-30
375,000 GBP2023-04-30
Fixed Assets
9,141,974 GBP2024-04-30
6,367,611 GBP2023-04-30
Total Inventories
1,973,800 GBP2024-04-30
1,809,175 GBP2023-04-30
Debtors
2,438,890 GBP2024-04-30
2,770,792 GBP2023-04-30
Cash at bank and in hand
995,779 GBP2024-04-30
2,199,106 GBP2023-04-30
Current Assets
5,408,469 GBP2024-04-30
6,779,073 GBP2023-04-30
Net Current Assets/Liabilities
67,327 GBP2024-04-30
2,168,499 GBP2023-04-30
Total Assets Less Current Liabilities
9,209,301 GBP2024-04-30
8,536,110 GBP2023-04-30
Net Assets/Liabilities
6,938,281 GBP2024-04-30
6,803,625 GBP2023-04-30
Equity
Called up share capital
90 GBP2024-04-30
90 GBP2023-04-30
90 GBP2022-04-30
Revaluation reserve
616,892 GBP2024-04-30
616,892 GBP2023-04-30
616,892 GBP2022-04-30
Capital redemption reserve
10 GBP2024-04-30
10 GBP2023-04-30
10 GBP2022-04-30
Retained earnings (accumulated losses)
6,152,624 GBP2024-04-30
6,017,968 GBP2023-04-30
5,557,174 GBP2022-04-30
Equity
6,938,281 GBP2024-04-30
6,803,625 GBP2023-04-30
6,342,831 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
134,656 GBP2023-05-01 ~ 2024-04-30
480,794 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-20,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
4,089,820 GBP2023-05-01 ~ 2024-04-30
3,801,708 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
480,064 GBP2023-05-01 ~ 2024-04-30
432,253 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,684 GBP2023-05-01 ~ 2024-04-30
98,589 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,674,568 GBP2023-05-01 ~ 2024-04-30
4,332,550 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1092023-05-01 ~ 2024-04-30
1092022-05-01 ~ 2023-04-30
Director Remuneration
270,186 GBP2023-05-01 ~ 2024-04-30
220,489 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
694,405 GBP2023-05-01 ~ 2024-04-30
594,706 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
33,818 GBP2023-05-01 ~ 2024-04-30
52,159 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
7,696 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
15,033 GBP2023-05-01 ~ 2024-04-30
114,918 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
15,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
15,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,364,482 GBP2024-04-30
1,364,482 GBP2023-04-30
Plant and equipment
15,143,239 GBP2024-04-30
14,708,883 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,570,897 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
364,482 GBP2024-04-30
364,482 GBP2023-04-30
Plant and equipment
10,659,755 GBP2024-04-30
11,031,947 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
916,207 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,288,399 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
1,000,000 GBP2024-04-30
1,000,000 GBP2023-04-30
Plant and equipment
4,483,484 GBP2024-04-30
3,676,936 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
282,676 GBP2024-04-30
146,402 GBP2023-04-30
Motor vehicles
1,607,233 GBP2024-04-30
1,088,370 GBP2023-04-30
Computers
58,668 GBP2024-04-30
54,368 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
21,624,807 GBP2024-04-30
19,205,158 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-349,033 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-1,919,930 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
76,658 GBP2024-04-30
46,986 GBP2023-04-30
Motor vehicles
491,633 GBP2024-04-30
640,862 GBP2023-04-30
Computers
38,516 GBP2024-04-30
34,229 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,857,833 GBP2024-04-30
13,212,547 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,672 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
112,012 GBP2023-05-01 ~ 2024-04-30
Computers
4,287 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,194,926 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-261,241 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,549,640 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
206,018 GBP2024-04-30
99,416 GBP2023-04-30
Motor vehicles
1,115,600 GBP2024-04-30
447,508 GBP2023-04-30
Computers
20,152 GBP2024-04-30
20,139 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
3,448,529 GBP2024-04-30
2,439,799 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,008,730 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,426,335 GBP2024-04-30
995,414 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
430,921 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
69,600 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
500,521 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,022,194 GBP2024-04-30
1,444,385 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
970,065 GBP2024-04-30
296,149 GBP2023-04-30
Under hire purchased contracts or finance leases
2,992,259 GBP2024-04-30
1,740,534 GBP2023-04-30
Investment Property - Fair Value Model
375,000 GBP2023-04-30
Merchandise
1,973,800 GBP2024-04-30
1,809,175 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,438,940 GBP2024-04-30
1,890,002 GBP2023-04-30
Other Debtors
Current
898 GBP2024-04-30
1,498 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
202,484 GBP2024-04-30
105,967 GBP2023-04-30
Prepayments/Accrued Income
Current
796,568 GBP2024-04-30
766,080 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,438,890 GBP2024-04-30
2,770,792 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,059,730 GBP2024-04-30
312,823 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
736,435 GBP2024-04-30
556,065 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,940,916 GBP2024-04-30
2,455,415 GBP2023-04-30
Corporation Tax Payable
Current
-7,696 GBP2024-04-30
7,696 GBP2023-04-30
Other Taxation & Social Security Payable
Current
173,926 GBP2024-04-30
170,036 GBP2023-04-30
Other Creditors
Current
21,871 GBP2024-04-30
8,290 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
415,960 GBP2024-04-30
1,100,248 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
163,333 GBP2024-04-30
303,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,404,323 GBP2024-04-30
658,961 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
1,059,730 GBP2024-04-30
312,823 GBP2023-04-30
Non-current, Between one and two years
140,000 GBP2024-04-30
140,000 GBP2023-04-30
Non-current, Between two and five year
23,333 GBP2024-04-30
163,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,404,323 GBP2024-04-30
658,961 GBP2023-04-30
hire purchase agreements
2,140,758 GBP2024-04-30
1,215,026 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
598,550 GBP2024-04-30
457,782 GBP2023-04-30
Between one and five year
2,238,554 GBP2024-04-30
900,000 GBP2023-04-30
More than five year
75,000 GBP2024-04-30
300,000 GBP2023-04-30
All periods
2,912,104 GBP2024-04-30
1,657,782 GBP2023-04-30
Bank Borrowings
Secured
1,223,063 GBP2024-04-30
616,156 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
570,215 GBP2024-04-30
637,042 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
703,364 GBP2024-04-30
770,191 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
134,656 GBP2023-05-01 ~ 2024-04-30